NEIGE ET ROC : revenue, balance sheet and financial ratios
NEIGE ET ROC is a French company
founded 43 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAMOENS (74340),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEIGE ET ROC (SIREN 325323665)
Indicator
2025
2024
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 510 640 €
1 529 673 €
1 397 478 €
Net income
14 918 €
-78 356 €
-115 420 €
-33 269 €
-31 894 €
-14 804 €
-12 789 €
EBITDA
N/C
N/C
N/C
N/C
237 351 €
244 855 €
230 265 €
Net margin
N/C
N/C
N/C
N/C
-2.1%
-1.0%
-0.9%
Revenue and income statement
In 2025, NEIGE ET ROC generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.197%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.383%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
2025
Debt ratio
44.844
47.365
48.499
61.827
55.613
30.074
19.197
Financial autonomy
65.031
59.905
58.982
53.711
56.793
65.9
70.383
Repayment capacity
2.848
3.287
3.311
None
None
None
None
Cash flow / Revenue
15.727%
14.401%
14.805%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.22025
2022
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-13 pts over 3 years
In 2025, the debt ratio of NEIGE ET ROC (19.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.38%2025
2022
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent
In 2025, the financial autonomy of NEIGE ET ROC (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.767
Liquidity indicators evolution NEIGE ET ROC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
2025
Liquidity ratio
93.217
40.632
42.829
63.231
97.664
120.437
139.767
Interest coverage
5.956
4.376
3.381
None
None
None
None
Sector positioning
Liquidity ratio
139.772025
2022
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Average+16 pts over 3 years
In 2025, the liquidity ratio of NEIGE ET ROC (139.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NEIGE ET ROC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
2025
Operating WCR
145 338 €
58 892 €
77 994 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
12
15
0
0
0
0
Customer payment term (days)
2
0
0
0
0
0
0
Supplier payment term (days)
26
93
104
0
0
0
0
Positioning of NEIGE ET ROC in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of NEIGE ET ROC is estimated at
84 387 €
(range 20 526€ - 255 103€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
20k€84k€255k€
84 387 €Range: 20 526€ - 255 103€
NAF 5 année 2025
Valuation method used
Net Income Multiple
14 918 €
×
5.7x
=84 388 €
Range: 20 526€ - 255 103€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare NEIGE ET ROC with other companies in the same sector:
Yes, NEIGE ET ROC generated a net profit of 15 k€ in 2025.
Where is the headquarters of NEIGE ET ROC ?
The headquarters of NEIGE ET ROC is located in SAMOENS (74340), in the department Haute-Savoie.
Where to find the tax return of NEIGE ET ROC ?
The tax return of NEIGE ET ROC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEIGE ET ROC operate?
NEIGE ET ROC operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart