Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-25 (15 years)Status: ActiveBusiness sector: Autre distribution de créditLocation: LYON (69006), Rhone
NEGOCIAL FINANCE : revenue, balance sheet and financial ratios
NEGOCIAL FINANCE is a French company
founded 15 years ago,
specialized in the sector Autre distribution de crédit.
Based in LYON (69006),
this company of category PME
shows in 2025 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NEGOCIAL FINANCE (SIREN 528839137)
Indicator
2025
2024
2022
2020
2019
2018
2017
2016
Revenue
4 600 837 €
4 981 698 €
3 822 413 €
3 018 727 €
3 443 927 €
4 817 484 €
4 939 531 €
4 659 557 €
Net income
5 764 €
-49 211 €
-28 945 €
10 094 €
51 149 €
-201 798 €
124 087 €
115 410 €
EBITDA
71 471 €
-547 429 €
-300 484 €
28 335 €
82 557 €
-187 353 €
216 151 €
300 935 €
Net margin
0.1%
-1.0%
-0.8%
0.3%
1.5%
-4.2%
2.5%
2.5%
Revenue and income statement
In 2025, NEGOCIAL FINANCE achieves revenue of 4.6 M€. Activity remains stable over the period (CAGR: -0.1%). Slight decline of -8% vs 2024. After deducting consumption (0 €), gross margin stands at 4.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 71 k€, representing 1.6% of revenue. Positive scissor effect: EBITDA margin improves by +12.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 600 837 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 600 837 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
71 471 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
61 996 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 764 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.772%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.122%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.271%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.67
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
2025
Debt ratio
69.082
73.726
177.607
58.561
173.098
163.631
235.657
55.772
Financial autonomy
21.476
22.826
15.656
26.083
21.118
20.245
14.855
22.122
Repayment capacity
2.227
2.209
-5.603
2.94
9.433
-66.207
-1.058
11.67
Cash flow / Revenue
3.265%
3.124%
-1.715%
1.804%
1.958%
-0.196%
-11.377%
0.271%
Sector positioning
Debt ratio
55.772025
2022
2024
2025
Q1: 0.73
Med: 54.3
Q3: 60.38
Average-19 pts over 3 years
In 2025, the debt ratio of NEGOCIAL FINANCE (55.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.12%2025
2022
2024
2025
Q1: 22.42%
Med: 50.78%
Q3: 62.6%
Average-8 pts over 3 years
In 2025, the financial autonomy of NEGOCIAL FINANCE (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.67 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 0.82 years
Watch+60 pts over 3 years
In 2025, the repayment capacity of NEGOCIAL FINANCE (11.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.015
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.051
Liquidity indicators evolution NEGOCIAL FINANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
2025
Liquidity ratio
131.124
130.797
139.953
128.454
194.835
154.252
173.448
125.015
Interest coverage
3.812
4.017
-9.859
13.482
9.945
-1.808
-6.243
5.051
Sector positioning
Liquidity ratio
125.022025
2022
2024
2025
Q1: 222.95
Med: 558.22
Q3: 2134.51
Watch-24 pts over 3 years
In 2025, the liquidity ratio of NEGOCIAL FINANCE (125.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.05x2025
2022
2024
2025
Q1: 0.0x
Med: 0.5x
Q3: 5.05x
Excellent+50 pts over 3 years
In 2025, the interest coverage of NEGOCIAL FINANCE (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 29 days of gap between collections and payments. Overall, WCR represents 19 days of revenue, i.e. 237 k€ to permanently finance. Notable WCR improvement over the period (-59%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
237 173 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution NEGOCIAL FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
2025
Operating WCR
582 864 €
519 737 €
672 762 €
380 416 €
375 650 €
679 969 €
910 555 €
237 173 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
85
74
55
64
67
57
45
42
Supplier payment term (days)
23
17
19
15
17
22
17
13
Positioning of NEGOCIAL FINANCE in its sector
Comparison with sector Autre distribution de crédit
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of NEGOCIAL FINANCE is estimated at
170 358 €
(range 139 531€ - 415 220€).
With an EBITDA of 71 471€, the sector multiple of 0.3x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
135 transactions
139k€170k€415k€
170 358 €Range: 139 531€ - 415 220€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
71 471 €×0.3x
Estimation24 969 €
17 283€ - 189 039€
Revenue Multiple30%
4 600 837 €×0.11x
Estimation524 749 €
434 877€ - 1 051 028€
Net Income Multiple20%
5 764 €×0.4x
Estimation2 245 €
2 135€ - 26 966€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre distribution de crédit)
Compare NEGOCIAL FINANCE with other companies in the same sector:
The revenue of NEGOCIAL FINANCE in 2025 is 4.6 M€.
Is NEGOCIAL FINANCE profitable?
Yes, NEGOCIAL FINANCE generated a net profit of 6 k€ in 2025.
Where is the headquarters of NEGOCIAL FINANCE ?
The headquarters of NEGOCIAL FINANCE is located in LYON (69006), in the department Rhone.
Where to find the tax return of NEGOCIAL FINANCE ?
The tax return of NEGOCIAL FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NEGOCIAL FINANCE operate?
NEGOCIAL FINANCE operates in the sector Autre distribution de crédit (NAF code 64.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart