NCV INDUSTRIES : revenue, balance sheet and financial ratios
NCV INDUSTRIES is a French company
founded 72 years ago,
specialized in the sector Tissage.
Based in CESSIEU (38110),
this company of category ETI
shows in 2024 a revenue of 29.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NCV INDUSTRIES (SIREN 954501789)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
29 698 882 €
41 299 750 €
43 139 000 €
36 270 000 €
36 757 000 €
39 428 €
43 790 136 €
41 372 571 €
35 604 913 €
Net income
-4 272 815 €
-2 498 963 €
2 620 000 €
1 555 000 €
260 000 €
-293 €
171 016 €
1 412 992 €
654 628 €
EBITDA
-3 802 053 €
-2 034 693 €
3 007 000 €
1 962 000 €
388 000 €
-580 €
166 561 €
2 034 017 €
434 022 €
Net margin
-14.4%
-6.1%
6.1%
4.3%
0.7%
-0.7%
0.4%
3.4%
1.8%
Revenue and income statement
In 2024, NCV INDUSTRIES achieves revenue of 29.7 M€. Activity remains stable over the period (CAGR: -2.2%). Significant drop of -28% vs 2023. After deducting consumption (29.0 M€), gross margin stands at 735 k€, i.e. a rate of 2%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.8 M€, representing -12.8% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -87%, reducing margin by 7.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.3 M€ (-14.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 698 882 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
735 273 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 802 053 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 788 126 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 272 815 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -222%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -26%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-222.021%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.545%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.009%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.392
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-364.564
-2117.489
-3447.628
-0.218
-1085.859
216.74
84.809
276.753
-222.021
Financial autonomy
-15.917
-2.286
-1.225
-3.858
-1.693
11.36
26.275
11.963
-25.545
Repayment capacity
27.598
4.067
232.16
-0.001
7.963
1.599
1.316
-1.673
-1.392
Cash flow / Revenue
0.649%
4.236%
0.056%
-1.765%
0.735%
5.068%
5.928%
-5.905%
-15.009%
Sector positioning
Debt ratio
-222.022024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Excellent-51 pts over 3 years
In 2024, the debt ratio of NCV INDUSTRIES (-222.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.55%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Watch
In 2024, the financial autonomy of NCV INDUSTRIES (-25.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.39 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of NCV INDUSTRIES (-1.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.59
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.748
Liquidity indicators evolution NCV INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.868
197.037
179.855
97.611
125.838
150.876
213.643
176.42
139.59
Interest coverage
49.033
10.746
94.855
-28.103
27.835
4.536
6.285
-18.033
-12.748
Sector positioning
Liquidity ratio
139.592024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch-7 pts over 3 years
In 2024, the liquidity ratio of NCV INDUSTRIES (139.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-12.75x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Watch-33 pts over 3 years
In 2024, the interest coverage of NCV INDUSTRIES (-12.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). Inventory turnover is 106 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 107 days of revenue, i.e. 8.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 800 076 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
106 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
107 j
WCR and payment terms evolution NCV INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 758 453 €
11 774 634 €
12 020 392 €
10 194 €
9 492 863 €
10 188 968 €
12 769 144 €
10 388 952 €
8 800 076 €
Inventory turnover (days)
60
81
93
82
75
87
96
81
106
Customer payment term (days)
23
13
11
3
14
7
9
10
10
Supplier payment term (days)
38
38
47
105
82
66
51
46
67
Positioning of NCV INDUSTRIES in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare NCV INDUSTRIES with other companies in the same sector:
The headquarters of NCV INDUSTRIES is located in CESSIEU (38110), in the department Isere.
Where to find the tax return of NCV INDUSTRIES ?
The tax return of NCV INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NCV INDUSTRIES operate?
NCV INDUSTRIES operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart