Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-18 (10 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: RONCHIN (59790), Nord
NCC DISTRIBUTIONS : revenue, balance sheet and financial ratios
NCC DISTRIBUTIONS is a French company
founded 10 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in RONCHIN (59790),
this company of category PME
shows in 2020 a revenue of 305 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NCC DISTRIBUTIONS (SIREN 817611098)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
305 162 €
252 303 €
247 071 €
280 584 €
Net income
22 807 €
26 229 €
21 548 €
13 139 €
12 669 €
11 632 €
20 580 €
EBITDA
N/C
N/C
N/C
16 071 €
15 975 €
14 395 €
25 832 €
Net margin
N/C
N/C
N/C
4.3%
5.0%
4.7%
7.3%
Revenue and income statement
In 2023, NCC DISTRIBUTIONS generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 21 k€ -> 23 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 807 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.291%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.631%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
6.954
6.292
2.061
1.671
2.716
53.011
37.291
Financial autonomy
38.239
37.454
37.463
35.023
55.6
46.819
48.631
Repayment capacity
0.106
0.228
0.09
0.084
None
None
None
Cash flow / Revenue
7.513%
4.874%
5.105%
4.466%
None%
None%
None%
Sector positioning
Debt ratio
37.292023
2021
2022
2023
Q1: 0.0
Med: 7.46
Q3: 49.04
Average+35 pts over 3 years
In 2023, the debt ratio of NCC DISTRIBUTIONS (37.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.63%2023
2021
2022
2023
Q1: 15.05%
Med: 32.0%
Q3: 51.78%
Good
In 2023, the financial autonomy of NCC DISTRIBUTIONS (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.406
Liquidity indicators evolution NCC DISTRIBUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
165.159
164.005
158.619
149.83
225.126
346.554
297.406
Interest coverage
0.012
0.014
0.094
0.0
None
None
None
Sector positioning
Liquidity ratio
297.412023
2021
2022
2023
Q1: 120.57
Med: 159.14
Q3: 229.55
Excellent
In 2023, the liquidity ratio of NCC DISTRIBUTIONS (297.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NCC DISTRIBUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
44 470 €
83 673 €
83 603 €
96 633 €
0 €
0 €
0 €
Inventory turnover (days)
39
70
63
60
0
0
0
Customer payment term (days)
26
43
83
76
0
0
0
Supplier payment term (days)
36
63
85
100
0
0
0
Positioning of NCC DISTRIBUTIONS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of NCC DISTRIBUTIONS is estimated at
14 467 €
(range 6 089€ - 51 629€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
167 transactions
6k€14k€51k€
14 467 €Range: 6 089€ - 51 629€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 807 €
×
0.6x
=14 467 €
Range: 6 090€ - 51 629€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare NCC DISTRIBUTIONS with other companies in the same sector:
Frequently asked questions about NCC DISTRIBUTIONS
What is the revenue of NCC DISTRIBUTIONS ?
The revenue of NCC DISTRIBUTIONS in 2020 is 305 k€.
Is NCC DISTRIBUTIONS profitable?
Yes, NCC DISTRIBUTIONS generated a net profit of 23 k€ in 2023.
Where is the headquarters of NCC DISTRIBUTIONS ?
The headquarters of NCC DISTRIBUTIONS is located in RONCHIN (59790), in the department Nord.
Where to find the tax return of NCC DISTRIBUTIONS ?
The tax return of NCC DISTRIBUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NCC DISTRIBUTIONS operate?
NCC DISTRIBUTIONS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart