Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-02-25 (24 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: NAVES (19460), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NAVES AUTOS SERVICES SARL : revenue, balance sheet and financial ratios
NAVES AUTOS SERVICES SARL is a French company
founded 24 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in NAVES (19460),
this company of category PME
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NAVES AUTOS SERVICES SARL (SIREN 441607041)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 646 678 €
N/C
N/C
N/C
N/C
N/C
Net income
136 867 €
120 642 €
80 913 €
96 164 €
-16 506 €
50 322 €
276 090 €
80 089 €
58 843 €
EBITDA
N/C
N/C
N/C
150 639 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
3.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NAVES AUTOS SERVICES SARL generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 59 k€ -> 137 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 867 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.312%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.271%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NAVES AUTOS SERVICES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
57.448
49.855
46.308
46.378
148.733
72.865
62.839
33.009
14.312
Financial autonomy
37.394
40.876
49.705
59.365
36.315
49.678
50.011
61.202
66.271
Repayment capacity
None
None
None
None
None
5.263
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
3.976%
None%
None%
None%
Sector positioning
Debt ratio
14.312024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good-23 pts over 3 years
In 2024, the debt ratio of NAVES AUTOS SERVICES SARL (14.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.27%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of NAVES AUTOS SERVICES SARL (66.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 348.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.68
Liquidity indicators evolution NAVES AUTOS SERVICES SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.967
167.658
263.06
528.938
841.723
560.811
455.24
453.466
348.68
Interest coverage
None
None
None
None
None
1.383
None
None
None
Sector positioning
Liquidity ratio
348.682024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent
In 2024, the liquidity ratio of NAVES AUTOS SERVICES SARL (348.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NAVES AUTOS SERVICES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
585 233 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
25
0
0
0
Customer payment term (days)
0
0
0
0
0
14
0
0
0
Supplier payment term (days)
0
0
0
0
0
16
0
0
0
Positioning of NAVES AUTOS SERVICES SARL in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of NAVES AUTOS SERVICES SARL is estimated at
619 953 €
(range 216 864€ - 1 416 546€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
216k€619k€1416k€
619 953 €Range: 216 864€ - 1 416 546€
NAF 5 année 2024
Valuation method used
Net Income Multiple
136 867 €
×
4.5x
=619 953 €
Range: 216 864€ - 1 416 547€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare NAVES AUTOS SERVICES SARL with other companies in the same sector:
Frequently asked questions about NAVES AUTOS SERVICES SARL
What is the revenue of NAVES AUTOS SERVICES SARL ?
The revenue of NAVES AUTOS SERVICES SARL in 2021 is 2.6 M€.
Is NAVES AUTOS SERVICES SARL profitable?
Yes, NAVES AUTOS SERVICES SARL generated a net profit of 137 k€ in 2024.
Where is the headquarters of NAVES AUTOS SERVICES SARL ?
The headquarters of NAVES AUTOS SERVICES SARL is located in NAVES (19460), in the department Correze.
Where to find the tax return of NAVES AUTOS SERVICES SARL ?
The tax return of NAVES AUTOS SERVICES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NAVES AUTOS SERVICES SARL operate?
NAVES AUTOS SERVICES SARL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart