NAUTIMAR : revenue, balance sheet and financial ratios

NAUTIMAR is a French company founded 38 years ago, specialized in the sector Supermarchés. Based in ARZON (56640), this company of category PME shows in 2018 a revenue of 11.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NAUTIMAR (SIREN 341544567)
Indicator 2019 2018 2017 2016
Revenue N/C 11 107 773 € 10 624 344 € 10 343 200 €
Net income 113 195 € 151 424 € 195 062 € 187 091 €
EBITDA N/C 367 442 € 408 546 € 424 988 €
Net margin N/C 1.4% 1.8% 1.8%

Revenue and income statement

In 2019, NAUTIMAR generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 187 k€ -> 113 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

113 195 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

106.204%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.809%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.9%

Solvency indicators evolution
NAUTIMAR

Sector positioning

Debt ratio
106.2 2019
2017
2018
2019
Q1: 0.0
Med: 29.78
Q3: 109.3
Average

In 2019, the debt ratio of NAUTIMAR (106.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.81% 2019
2017
2018
2019
Q1: 5.37%
Med: 26.8%
Q3: 44.62%
Good

In 2019, the financial autonomy of NAUTIMAR (38.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.37 years 2018
2017
2018
Q1: 0.0 years
Med: 0.66 years
Q3: 2.9 years
Average

In 2018, the repayment capacity of NAUTIMAR (4.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 287.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

287.883

Liquidity indicators evolution
NAUTIMAR

Sector positioning

Liquidity ratio
287.88 2019
2017
2018
2019
Q1: 97.82
Med: 131.29
Q3: 183.75
Excellent

In 2019, the liquidity ratio of NAUTIMAR (287.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
12.02x 2018
2017
2018
Q1: -0.43x
Med: 0.91x
Q3: 4.99x
Excellent

In 2018, the interest coverage of NAUTIMAR (12.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NAUTIMAR

Positioning of NAUTIMAR in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 312 transactions of similar company sales in 2019, the value of NAUTIMAR is estimated at 730 808 € (range 136 880€ - 1 382 551€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
312 transactions
136k€ 730k€ 1382k€
730 808 € Range: 136 880€ - 1 382 551€
NAF 5 année 2019

Valuation method used

Net Income Multiple
113 195 € × 6.5x = 730 809 €
Range: 136 880€ - 1 382 552€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare NAUTIMAR with other companies in the same sector:

Frequently asked questions about NAUTIMAR

What is the revenue of NAUTIMAR ?

The revenue of NAUTIMAR in 2018 is 11.1 M€.

Is NAUTIMAR profitable?

Yes, NAUTIMAR generated a net profit of 113 k€ in 2019.

Where is the headquarters of NAUTIMAR ?

The headquarters of NAUTIMAR is located in ARZON (56640), in the department Morbihan.

Where to find the tax return of NAUTIMAR ?

The tax return of NAUTIMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NAUTIMAR operate?

NAUTIMAR operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.