Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

NAUDET : revenue, balance sheet and financial ratios

NAUDET is a French company founded 18 years ago, specialized in the sector Activités de soutien aux cultures. Based in PALLUAU-SUR-INDRE (36500), this company of category PME shows in 2018 a net income positive of 108 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NAUDET (SIREN 499081362)
Indicator 2018 2017 2016
Revenue N/C N/C N/C
Net income 108 391 € 56 385 € 58 223 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2018, NAUDET generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 58 k€ -> 108 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

108 391 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

141.443%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.434%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.3%

Solvency indicators evolution
NAUDET

Sector positioning

Debt ratio
141.44 2018
2016
2017
2018
Q1: 32.3
Med: 161.14
Q3: 520.08
Good -7 pts over 3 years

In 2018, the debt ratio of NAUDET (141.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
35.43% 2018
2016
2017
2018
Q1: 12.2%
Med: 34.29%
Q3: 61.08%
Good +6 pts over 3 years

In 2018, the financial autonomy of NAUDET (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 428.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

428.412

Liquidity indicators evolution
NAUDET

Sector positioning

Liquidity ratio
428.41 2018
2016
2017
2018
Q1: 96.84
Med: 169.45
Q3: 309.69
Excellent

In 2018, the liquidity ratio of NAUDET (428.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of NAUDET in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of NAUDET is estimated at 191 353 € (range 87 484€ - 562 592€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
50 tx
87k€ 191k€ 562k€
191 353 € Range: 87 484€ - 562 592€
NAF 5 all-time

Valuation method used

Net Income Multiple
108 391 € × 1.8x = 191 354 €
Range: 87 484€ - 562 592€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare NAUDET with other companies in the same sector:

Frequently asked questions about NAUDET

What is the revenue of NAUDET ?

The revenue of NAUDET is not publicly disclosed (confidential accounts filed with INPI).

Is NAUDET profitable?

Yes, NAUDET generated a net profit of 108 k€ in 2018.

Where is the headquarters of NAUDET ?

The headquarters of NAUDET is located in PALLUAU-SUR-INDRE (36500), in the department Indre.

Where to find the tax return of NAUDET ?

The tax return of NAUDET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NAUDET operate?

NAUDET operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.