Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-16 (7 years)Status: ActiveBusiness sector: Commerce de détail de parfumerie et de produits de beauté en magasin spécialiséLocation: REIMS (51100), Marne
NATURELLEMENT VOTRE : revenue, balance sheet and financial ratios
NATURELLEMENT VOTRE is a French company
founded 7 years ago,
specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé.
Based in REIMS (51100),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATURELLEMENT VOTRE (SIREN 845050665)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
1 170 919 €
1 085 653 €
1 394 990 €
Net income
47 303 €
40 616 €
37 588 €
3 685 €
46 076 €
34 368 €
EBITDA
N/C
N/C
N/C
-77 018 €
3 313 €
13 811 €
Net margin
N/C
N/C
N/C
0.3%
4.2%
2.5%
Revenue and income statement
In 2025, NATURELLEMENT VOTRE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 34 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.612%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.405%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
4.086
102.822
193.06
87.756
62.468
34.612
Financial autonomy
16.101
16.741
11.196
20.255
12.858
13.405
Repayment capacity
0.641
-11.024
-1.198
None
None
None
Cash flow / Revenue
0.203%
-0.777%
-6.611%
None%
None%
None%
Sector positioning
Debt ratio
34.612025
2023
2024
2025
Q1: 0.0
Med: 6.93
Q3: 37.96
Average
In 2025, the debt ratio of NATURELLEMENT VOTRE (34.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.4%2025
2023
2024
2025
Q1: 11.18%
Med: 39.46%
Q3: 64.39%
Average-17 pts over 3 years
In 2025, the financial autonomy of NATURELLEMENT VOTRE (13.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
119.171
151.202
147.189
154.165
121.556
118.997
Interest coverage
0.0
0.0
-0.589
None
None
None
Sector positioning
Liquidity ratio
119.02025
2023
2024
2025
Q1: 109.12
Med: 193.81
Q3: 350.5
Average-16 pts over 3 years
In 2025, the liquidity ratio of NATURELLEMENT VOTRE (119.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NATURELLEMENT VOTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
127 432 €
115 307 €
137 524 €
0 €
0 €
0 €
Inventory turnover (days)
34
47
43
0
0
0
Customer payment term (days)
5
6
6
0
0
0
Supplier payment term (days)
52
128
96
0
0
0
Positioning of NATURELLEMENT VOTRE in its sector
Comparison with sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé
Valuation estimate
Based on 132 transactions of similar company sales
(all years),
the value of NATURELLEMENT VOTRE is estimated at
202 513 €
(range 91 717€ - 401 164€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
132 transactions
91k€202k€401k€
202 513 €Range: 91 717€ - 401 164€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 303 €
×
4.3x
=202 513 €
Range: 91 718€ - 401 164€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)
Compare NATURELLEMENT VOTRE with other companies in the same sector:
Frequently asked questions about NATURELLEMENT VOTRE
What is the revenue of NATURELLEMENT VOTRE ?
The revenue of NATURELLEMENT VOTRE in 2022 is 1.2 M€.
Is NATURELLEMENT VOTRE profitable?
Yes, NATURELLEMENT VOTRE generated a net profit of 47 k€ in 2025.
Where is the headquarters of NATURELLEMENT VOTRE ?
The headquarters of NATURELLEMENT VOTRE is located in REIMS (51100), in the department Marne.
Where to find the tax return of NATURELLEMENT VOTRE ?
The tax return of NATURELLEMENT VOTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATURELLEMENT VOTRE operate?
NATURELLEMENT VOTRE operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart