Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-07 (17 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: BELLES-FORETS (57930), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NATUR'ELEMENT BOIS : revenue, balance sheet and financial ratios
NATUR'ELEMENT BOIS is a French company
founded 17 years ago,
specialized in the sector Travaux de charpente.
Based in BELLES-FORETS (57930),
this company of category PME
shows in 2016 a revenue of 403 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATUR'ELEMENT BOIS (SIREN 512341454)
Indicator
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
402 905 €
Net income
32 711 €
5 886 €
11 765 €
9 512 €
EBITDA
N/C
N/C
N/C
19 253 €
Net margin
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2022, NATUR'ELEMENT BOIS generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 10 k€ -> 33 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 711 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.064%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.696%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Debt ratio
13.116
13.438
5.509
48.064
Financial autonomy
52.656
51.225
68.823
49.696
Repayment capacity
0.62
None
None
None
Cash flow / Revenue
4.229%
None%
None%
None%
Sector positioning
Debt ratio
48.062022
2017
2018
2022
Q1: 10.32
Med: 35.42
Q3: 96.36
Average+22 pts over 3 years
In 2022, the debt ratio of NATUR'ELEMENT BOIS (48.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.7%2022
2017
2018
2022
Q1: 19.8%
Med: 36.76%
Q3: 54.33%
Good
In 2022, the financial autonomy of NATUR'ELEMENT BOIS (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.79
Liquidity indicators evolution NATUR'ELEMENT BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
Liquidity ratio
191.619
218.515
333.62
303.79
Interest coverage
12.097
None
None
None
Sector positioning
Liquidity ratio
303.792022
2017
2018
2022
Q1: 151.21
Med: 204.72
Q3: 291.24
Excellent+15 pts over 3 years
In 2022, the liquidity ratio of NATUR'ELEMENT BOIS (303.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NATUR'ELEMENT BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Operating WCR
95 094 €
0 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
Customer payment term (days)
60
0
0
0
Supplier payment term (days)
36
0
0
0
Positioning of NATUR'ELEMENT BOIS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of NATUR'ELEMENT BOIS is estimated at
88 267 €
(range 44 804€ - 156 854€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
44k€88k€156k€
88 267 €Range: 44 804€ - 156 854€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 711 €
×
2.7x
=88 268 €
Range: 44 805€ - 156 854€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare NATUR'ELEMENT BOIS with other companies in the same sector:
Frequently asked questions about NATUR'ELEMENT BOIS
What is the revenue of NATUR'ELEMENT BOIS ?
The revenue of NATUR'ELEMENT BOIS in 2016 is 403 k€.
Is NATUR'ELEMENT BOIS profitable?
Yes, NATUR'ELEMENT BOIS generated a net profit of 33 k€ in 2022.
Where is the headquarters of NATUR'ELEMENT BOIS ?
The headquarters of NATUR'ELEMENT BOIS is located in BELLES-FORETS (57930), in the department Moselle.
Where to find the tax return of NATUR'ELEMENT BOIS ?
The tax return of NATUR'ELEMENT BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATUR'ELEMENT BOIS operate?
NATUR'ELEMENT BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart