Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-17 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LES MEES (04190), Alpes-de-Haute-Provence
NATURE ET SOLEIL : revenue, balance sheet and financial ratios
NATURE ET SOLEIL is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in LES MEES (04190),
this company of category PME
shows in 2025 a revenue of 951 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATURE ET SOLEIL (SIREN 504363474)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
950 706 €
999 157 €
1 453 727 €
911 888 €
832 051 €
952 303 €
913 392 €
969 371 €
965 958 €
Net income
343 961 €
356 503 €
518 167 €
262 148 €
262 876 €
252 681 €
232 944 €
249 131 €
221 168 €
EBITDA
797 529 €
836 796 €
1 274 690 €
760 615 €
703 289 €
833 576 €
806 794 €
863 933 €
858 389 €
Net margin
36.2%
35.7%
35.6%
28.7%
31.6%
26.5%
25.5%
25.7%
22.9%
Revenue and income statement
In 2025, NATURE ET SOLEIL achieves revenue of 951 k€. Activity remains stable over the period (CAGR: -0.2%). Slight decline of -5% vs 2024. After deducting consumption (0 €), gross margin stands at 951 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 798 k€, representing 83.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 344 k€, i.e. 36.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
950 706 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
950 706 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
797 529 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
479 397 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
343 961 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
83.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 69.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.824%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.742%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
69.644%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.632
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
513.321
450.645
411.031
351.445
295.312
246.392
130.884
67.38
31.824
Financial autonomy
16.115
17.573
18.378
20.769
22.981
25.941
39.104
48.083
58.742
Repayment capacity
7.453
6.724
6.05
5.144
4.316
3.62
1.482
1.227
0.632
Cash flow / Revenue
57.027%
57.22%
60.357%
59.631%
69.256%
63.614%
67.939%
67.239%
69.644%
Sector positioning
Debt ratio
31.822025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average-11 pts over 3 years
In 2025, the debt ratio of NATURE ET SOLEIL (31.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.74%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of NATURE ET SOLEIL (58.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.63 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Average
In 2025, the repayment capacity of NATURE ET SOLEIL (0.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.49
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.054
Liquidity indicators evolution NATURE ET SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
623.377
261.419
154.642
118.813
86.762
66.754
106.153
59.584
59.49
Interest coverage
24.928
22.717
22.047
18.973
19.576
15.275
10.327
6.894
4.054
Sector positioning
Liquidity ratio
59.492025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Watch-10 pts over 3 years
In 2025, the liquidity ratio of NATURE ET SOLEIL (59.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.05x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good-6 pts over 3 years
In 2025, the interest coverage of NATURE ET SOLEIL (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 485 days. Excellent situation: suppliers finance 478 days of the operating cycle (retail model). WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-127%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-41 860 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
485 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-16 j
WCR and payment terms evolution NATURE ET SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
156 572 €
60 557 €
-47 058 €
-104 068 €
-29 771 €
-42 886 €
-20 207 €
-25 808 €
-41 860 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
49
23
28
7
7
7
5
36
7
Supplier payment term (days)
124
142
51
64
220
191
105
331
485
Positioning of NATURE ET SOLEIL in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of NATURE ET SOLEIL is estimated at
1 360 296 €
(range 195 027€ - 5 352 503€).
With an EBITDA of 797 529€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
195k€1360k€5352k€
1 360 296 €Range: 195 027€ - 5 352 503€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
797 529 €×2.4x
Estimation1 929 758 €
211 758€ - 7 240 799€
Revenue Multiple30%
950 706 €×0.69x
Estimation657 737 €
129 490€ - 3 337 775€
Net Income Multiple20%
343 961 €×2.9x
Estimation990 483 €
251 507€ - 3 653 859€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare NATURE ET SOLEIL with other companies in the same sector:
The revenue of NATURE ET SOLEIL in 2025 is 951 k€.
Is NATURE ET SOLEIL profitable?
Yes, NATURE ET SOLEIL generated a net profit of 344 k€ in 2025.
Where is the headquarters of NATURE ET SOLEIL ?
The headquarters of NATURE ET SOLEIL is located in LES MEES (04190), in the department Alpes-de-Haute-Provence.
Where to find the tax return of NATURE ET SOLEIL ?
The tax return of NATURE ET SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATURE ET SOLEIL operate?
NATURE ET SOLEIL operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart