NATURE ET COMPAGNIE : revenue, balance sheet and financial ratios
NATURE ET COMPAGNIE is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in COLMAR (68000),
this company of category PME
shows in 2024 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATURE ET COMPAGNIE (SIREN 538411075)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
19 915 €
19 559 €
43 293 €
45 944 €
40 391 €
20 169 €
184 803 €
185 454 €
203 680 €
Net income
-12 538 €
-33 513 €
-8 695 €
-1 030 €
4 964 €
32 528 €
32 401 €
41 735 €
45 847 €
EBITDA
-6 324 €
-33 456 €
-2 654 €
-1 252 €
-14 325 €
-64 026 €
6 677 €
4 928 €
10 918 €
Net margin
-63.0%
-171.3%
-20.1%
-2.2%
12.3%
161.3%
17.5%
22.5%
22.5%
Revenue and income statement
In 2024, NATURE ET COMPAGNIE achieves revenue of 20 k€. Revenue is declining over the period 2015-2024 (CAGR: -22.8%). Vs 2023: +2%. After deducting consumption (8 €), gross margin stands at 20 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -31.8% of revenue. Positive scissor effect: EBITDA margin improves by +139.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -13 k€ (-63.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 915 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 907 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 324 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 040 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 538 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-31.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.679%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.37%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-62.958%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.203
Solvency indicators evolution NATURE ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
103.741
115.416
119.484
189.886
169.108
184.266
198.072
239.612
9.679
Financial autonomy
45.207
43.389
43.006
32.793
34.227
33.688
32.585
28.476
26.37
Repayment capacity
11.089
14.706
20.805
1005.019
-95.632
-840.282
-105.017
-28.081
-3.203
Cash flow / Revenue
22.509%
22.504%
17.533%
4.363%
-20.609%
-2.242%
-20.084%
-186.497%
-62.958%
Sector positioning
Debt ratio
9.682024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-25 pts over 3 years
In 2024, the debt ratio of NATURE ET COMPAGNIE (9.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.37%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of NATURE ET COMPAGNIE (26.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of NATURE ET COMPAGNIE (-3.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.122
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-158.76
Liquidity indicators evolution NATURE ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
776.473
1006.912
1212.943
1426.834
880.578
1650.041
2449.371
2189.948
103.122
Interest coverage
42.865
106.291
86.536
-10.333
-48.545
-588.179
-308.93
-27.098
-158.76
Sector positioning
Liquidity ratio
103.122024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-46 pts over 3 years
In 2024, the liquidity ratio of NATURE ET COMPAGNIE (103.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-158.76x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of NATURE ET COMPAGNIE (-158.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 102 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1710 days. Excellent situation: suppliers finance 1608 days of the operating cycle (retail model). Overall, WCR represents 1418 days of revenue, i.e. 78 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
78 459 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
102 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1710 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1418 j
WCR and payment terms evolution NATURE ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
602 744 €
742 797 €
834 040 €
954 420 €
869 411 €
930 332 €
979 349 €
1 072 566 €
78 459 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
110
110
86
132
74
15
76
76
102
Supplier payment term (days)
1006
741
649
715
955
663
816
1472
1710
Positioning of NATURE ET COMPAGNIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of NATURE ET COMPAGNIE is estimated at
11 725 €
(range 7 294€ - 13 939€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
7k€11k€13k€
11 725 €Range: 7 294€ - 13 939€
NAF 5 année 2024
Valuation method used
Revenue Multiple
19 915 €
×
0.59x
=11 725 €
Range: 7 295€ - 13 939€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare NATURE ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about NATURE ET COMPAGNIE
What is the revenue of NATURE ET COMPAGNIE ?
The revenue of NATURE ET COMPAGNIE in 2024 is 20 k€.
Is NATURE ET COMPAGNIE profitable?
NATURE ET COMPAGNIE recorded a net loss in 2024.
Where is the headquarters of NATURE ET COMPAGNIE ?
The headquarters of NATURE ET COMPAGNIE is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of NATURE ET COMPAGNIE ?
The tax return of NATURE ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATURE ET COMPAGNIE operate?
NATURE ET COMPAGNIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart