Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-01 (14 years)Status: ActiveBusiness sector: Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finisLocation: PERTUIS (84120), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NATURALISSIMA : revenue, balance sheet and financial ratios
NATURALISSIMA is a French company
founded 14 years ago,
specialized in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis.
Based in PERTUIS (84120),
this company of category PME
shows in 2017 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATURALISSIMA (SIREN 752024554)
Indicator
2023
2022
2020
2017
2016
2015
Revenue
N/C
N/C
N/C
3 554 325 €
N/C
N/C
Net income
453 319 €
352 927 €
37 580 €
122 846 €
139 838 €
238 877 €
EBITDA
N/C
N/C
N/C
101 971 €
N/C
N/C
Net margin
N/C
N/C
N/C
3.5%
N/C
N/C
Revenue and income statement
In 2023, NATURALISSIMA generates positive net income of 453 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 239 k€ -> 453 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
453 319 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 355%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
355.283%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.79%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2022
2023
Debt ratio
6.81
25.347
6.864
796.719
330.703
355.283
Financial autonomy
62.046
12.617
25.981
2.906
9.279
9.79
Repayment capacity
None
None
0.154
None
None
None
Cash flow / Revenue
None%
None%
3.63%
None%
None%
None%
Sector positioning
Debt ratio
355.282023
2020
2022
2023
Q1: 0.03
Med: 14.22
Q3: 70.74
Watch
In 2023, the debt ratio of NATURALISSIMA (355.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.79%2023
2020
2022
2023
Q1: 16.7%
Med: 43.34%
Q3: 66.77%
Watch
In 2023, the financial autonomy of NATURALISSIMA (9.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.012
Liquidity indicators evolution NATURALISSIMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2022
2023
Liquidity ratio
279.408
116.905
136.683
134.993
158.248
130.012
Interest coverage
None
None
0.0
None
None
None
Sector positioning
Liquidity ratio
130.012023
2020
2022
2023
Q1: 158.12
Med: 264.06
Q3: 516.93
Watch
In 2023, the liquidity ratio of NATURALISSIMA (130.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NATURALISSIMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2022
2023
Operating WCR
0 €
0 €
879 482 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
65
0
0
0
Customer payment term (days)
0
0
10
0
0
0
Supplier payment term (days)
0
0
71
0
0
0
Positioning of NATURALISSIMA in its sector
Comparison with sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of NATURALISSIMA is estimated at
765 177 €
(range 316 968€ - 3 105 995€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
229 transactions
316k€765k€3105k€
765 177 €Range: 316 968€ - 3 105 995€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
453 319 €
×
1.7x
=765 177 €
Range: 316 969€ - 3 105 996€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis)
Compare NATURALISSIMA with other companies in the same sector:
Yes, NATURALISSIMA generated a net profit of 453 k€ in 2023.
Where is the headquarters of NATURALISSIMA ?
The headquarters of NATURALISSIMA is located in PERTUIS (84120), in the department Vaucluse.
Where to find the tax return of NATURALISSIMA ?
The tax return of NATURALISSIMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATURALISSIMA operate?
NATURALISSIMA operates in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis (NAF code 46.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart