Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1984-03-21 (42 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75013), Paris
NATIXIS INVESTMENT MANAGERS INTERNATIONAL : revenue, balance sheet and financial ratios
NATIXIS INVESTMENT MANAGERS INTERNATIONAL is a French company
founded 42 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75013),
this company of category GE
shows in 2024 a revenue of 852.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATIXIS INVESTMENT MANAGERS INTERNATIONAL (SIREN 329450738)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
852 690 606 €
749 384 930 €
693 503 541 €
694 244 852 €
613 859 932 €
498 769 419 €
521 824 523 €
531 766 845 €
552 991 256 €
Net income
28 750 293 €
-10 431 244 €
13 824 528 €
82 995 852 €
-48 436 728 €
-42 298 075 €
174 182 249 €
64 280 786 €
142 260 616 €
EBITDA
17 263 890 €
-9 910 485 €
-3 619 605 €
-11 368 198 €
-102 305 096 €
-89 708 741 €
29 247 535 €
64 590 767 €
80 075 710 €
Net margin
3.4%
-1.4%
2.0%
12.0%
-7.9%
-8.5%
33.4%
12.1%
25.7%
Revenue and income statement
In 2024, NATIXIS INVESTMENT MANAGERS INTERNATIONAL achieves revenue of 852.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.6%. Vs 2023, growth of +14% (749.4 M€ -> 852.7 M€). After deducting consumption (0 €), gross margin stands at 852.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.3 M€, representing 2.0% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 28.8 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
852 690 606 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
852 690 606 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 263 890 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 617 452 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 750 293 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.047%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.695%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.474%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.005
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NATIXIS INVESTMENT MANAGERS INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.319
0.377
0.214
0.407
0.458
0.189
0.148
0.126
0.047
Financial autonomy
55.804
52.926
50.95
28.325
25.206
42.339
42.736
46.374
40.695
Repayment capacity
0.007
0.016
0.004
-0.018
-0.012
-0.051
0.02
-0.162
0.005
Cash flow / Revenue
25.245%
12.122%
27.959%
-5.984%
-7.613%
-1.375%
2.93%
-0.271%
3.474%
Sector positioning
Debt ratio
0.052024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of NATIXIS INVESTMENT MANAGE... (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.7%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of NATIXIS INVESTMENT MANAGE... (40.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good
In 2024, the repayment capacity of NATIXIS INVESTMENT MANAGE... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 47.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.494
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
47.626
Liquidity indicators evolution NATIXIS INVESTMENT MANAGERS INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.573
167.499
193.751
135.057
573.257
172.771
174.235
189.039
165.494
Interest coverage
1.685
1.531
10.946
-6.276
-4.861
-29.179
-189.791
-151.502
47.626
Sector positioning
Liquidity ratio
165.492024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of NATIXIS INVESTMENT MANAGE... (165.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
47.63x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of NATIXIS INVESTMENT MANAGE... (47.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 201 days of revenue, i.e. 475.8 M€ to permanently finance. Over 2016-2024, WCR increased by +76%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
475 809 885 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
129 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
201 j
WCR and payment terms evolution NATIXIS INVESTMENT MANAGERS INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
270 750 049 €
190 553 331 €
251 159 361 €
278 034 025 €
283 548 041 €
356 182 321 €
385 796 020 €
339 014 248 €
475 809 885 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
60
78
75
141
105
68
71
79
62
Supplier payment term (days)
123
109
142
143
0
114
124
86
129
Positioning of NATIXIS INVESTMENT MANAGERS INTERNATIONAL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of NATIXIS INVESTMENT MANAGERS INTERNATIONAL is estimated at
161 785 251 €
(range 65 239 657€ - 394 250 930€).
With an EBITDA of 17 263 890€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
65239k€161785k€394250k€
161 785 251 €Range: 65 239 657€ - 394 250 930€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 263 890 €×4.8x
Estimation82 827 614 €
25 761 026€ - 186 458 793€
Revenue Multiple30%
852 690 606 €×0.30x
Estimation259 570 961 €
134 307 484€ - 722 747 311€
Net Income Multiple20%
28 750 293 €×7.4x
Estimation212 500 780 €
60 334 496€ - 420 986 703€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare NATIXIS INVESTMENT MANAGERS INTERNATIONAL with other companies in the same sector:
Frequently asked questions about NATIXIS INVESTMENT MANAGERS INTERNATIONAL
What is the revenue of NATIXIS INVESTMENT MANAGERS INTERNATIONAL ?
The revenue of NATIXIS INVESTMENT MANAGERS INTERNATIONAL in 2024 is 852.7 M€.
Is NATIXIS INVESTMENT MANAGERS INTERNATIONAL profitable?
Yes, NATIXIS INVESTMENT MANAGERS INTERNATIONAL generated a net profit of 28.8 M€ in 2024.
Where is the headquarters of NATIXIS INVESTMENT MANAGERS INTERNATIONAL ?
The headquarters of NATIXIS INVESTMENT MANAGERS INTERNATIONAL is located in PARIS (75013), in the department Paris.
Where to find the tax return of NATIXIS INVESTMENT MANAGERS INTERNATIONAL ?
The tax return of NATIXIS INVESTMENT MANAGERS INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATIXIS INVESTMENT MANAGERS INTERNATIONAL operate?
NATIXIS INVESTMENT MANAGERS INTERNATIONAL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart