Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NATEO CONCEPTS : revenue, balance sheet and financial ratios
NATEO CONCEPTS is a French company
founded 7 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in SAINT-PAUL-TROIS-CHATEAUX (26130),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NATEO CONCEPTS (SIREN 849778394)
Indicator
2024
2022
2021
Revenue
N/C
1 091 477 €
N/C
Net income
19 108 €
188 785 €
193 421 €
EBITDA
N/C
306 505 €
N/C
Net margin
N/C
17.3%
N/C
Revenue and income statement
In 2024, NATEO CONCEPTS generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 193 k€ -> 19 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 108 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.883%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.623%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
Debt ratio
5.154
2.363
31.883
Financial autonomy
75.93
62.665
44.623
Repayment capacity
None
0.046
None
Cash flow / Revenue
None%
18.319%
None%
Sector positioning
Debt ratio
31.882024
2021
2022
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average+28 pts over 3 years
In 2024, the debt ratio of NATEO CONCEPTS (31.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.62%2024
2021
2022
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average-27 pts over 3 years
In 2024, the financial autonomy of NATEO CONCEPTS (44.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.05 years2022
2022
Q1: 0.0 years
Med: 0.9 years
Q3: 2.97 years
Good
In 2022, the repayment capacity of NATEO CONCEPTS (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.612
Liquidity indicators evolution NATEO CONCEPTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2024
Liquidity ratio
387.331
246.413
225.612
Interest coverage
None
0.045
None
Sector positioning
Liquidity ratio
225.612024
2021
2022
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Average-25 pts over 3 years
In 2024, the liquidity ratio of NATEO CONCEPTS (225.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2022
2022
Q1: 0.0x
Med: 1.11x
Q3: 4.42x
Average
In 2022, the interest coverage of NATEO CONCEPTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NATEO CONCEPTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
Operating WCR
0 €
162 706 €
0 €
Inventory turnover (days)
0
18
0
Customer payment term (days)
0
7
0
Supplier payment term (days)
0
80
0
Positioning of NATEO CONCEPTS in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of NATEO CONCEPTS is estimated at
136 030 €
(range 46 599€ - 302 626€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
46k€136k€302k€
136 030 €Range: 46 599€ - 302 626€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 108 €
×
7.1x
=136 030 €
Range: 46 599€ - 302 627€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare NATEO CONCEPTS with other companies in the same sector:
Yes, NATEO CONCEPTS generated a net profit of 19 k€ in 2024.
Where is the headquarters of NATEO CONCEPTS ?
The headquarters of NATEO CONCEPTS is located in SAINT-PAUL-TROIS-CHATEAUX (26130), in the department Drome.
Where to find the tax return of NATEO CONCEPTS ?
The tax return of NATEO CONCEPTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NATEO CONCEPTS operate?
NATEO CONCEPTS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart