Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-03-03 (29 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: PREIGNAN (32810), Gers
NARTET - GASCOGNE TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
NARTET - GASCOGNE TRAVAUX PUBLICS is a French company
founded 29 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in PREIGNAN (32810),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NARTET - GASCOGNE TRAVAUX PUBLICS (SIREN 411246739)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 536 195 €
1 137 643 €
1 589 281 €
1 201 410 €
Net income
49 546 €
69 105 €
55 100 €
3 442 €
17 221 €
1 820 €
-163 397 €
2 919 €
2 296 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-55 332 €
-138 766 €
-11 126 €
6 803 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.1%
-14.4%
0.2%
0.2%
Revenue and income statement
In 2024, NARTET - GASCOGNE TRAVAUX PUBLICS generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 546 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.421%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.974%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NARTET - GASCOGNE TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
51.549
49.345
96.828
104.694
97.944
66.048
45.347
42.185
71.421
Financial autonomy
40.5
39.983
28.313
27.868
30.956
36.729
40.918
44.387
45.974
Repayment capacity
104.473
-13.964
-1.557
12.989
None
None
None
None
None
Cash flow / Revenue
0.146%
-0.798%
-10.692%
1.036%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.422024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average+18 pts over 3 years
In 2024, the debt ratio of NARTET - GASCOGNE TRAVAUX... (71.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.97%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Good
In 2024, the financial autonomy of NARTET - GASCOGNE TRAVAUX... (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.574
Liquidity indicators evolution NARTET - GASCOGNE TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.984
192.995
169.231
186.559
207.686
199.796
178.03
208.103
314.574
Interest coverage
21.123
-9.932
-1.3
-4.471
None
None
None
None
None
Sector positioning
Liquidity ratio
314.572024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Excellent+34 pts over 3 years
In 2024, the liquidity ratio of NARTET - GASCOGNE TRAVAUX... (314.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NARTET - GASCOGNE TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
400 682 €
460 780 €
457 935 €
476 466 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
16
25
15
0
0
0
0
0
Customer payment term (days)
115
77
97
78
0
0
0
0
0
Supplier payment term (days)
58
62
86
58
0
0
0
0
0
Positioning of NARTET - GASCOGNE TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 34 829€ to 678 562€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
34k€109k€678k€
109 839 €Range: 34 829€ - 678 562€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare NARTET - GASCOGNE TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about NARTET - GASCOGNE TRAVAUX PUBLICS
What is the revenue of NARTET - GASCOGNE TRAVAUX PUBLICS ?
The revenue of NARTET - GASCOGNE TRAVAUX PUBLICS in 2019 is 1.5 M€.
Is NARTET - GASCOGNE TRAVAUX PUBLICS profitable?
Yes, NARTET - GASCOGNE TRAVAUX PUBLICS generated a net profit of 50 k€ in 2024.
Where is the headquarters of NARTET - GASCOGNE TRAVAUX PUBLICS ?
The headquarters of NARTET - GASCOGNE TRAVAUX PUBLICS is located in PREIGNAN (32810), in the department Gers.
Where to find the tax return of NARTET - GASCOGNE TRAVAUX PUBLICS ?
The tax return of NARTET - GASCOGNE TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NARTET - GASCOGNE TRAVAUX PUBLICS operate?
NARTET - GASCOGNE TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart