Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: SAINT-DOULCHARD (18230), Cher
NARCY VELO SARL : revenue, balance sheet and financial ratios
NARCY VELO SARL is a French company
founded 24 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in SAINT-DOULCHARD (18230),
this company of category PME
shows in 2018 a revenue of 974 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NARCY VELO SARL (SIREN 439332792)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
973 721 €
979 326 €
947 383 €
Net income
32 051 €
22 364 €
24 643 €
37 377 €
25 352 €
EBITDA
N/C
N/C
36 913 €
52 743 €
40 391 €
Net margin
N/C
N/C
2.5%
3.8%
2.7%
Revenue and income statement
In 2020, NARCY VELO SARL generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 25 k€ -> 32 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 051 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.475%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.137%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.0
0.0
0.373
9.147
19.475
Financial autonomy
74.804
70.792
69.661
67.843
58.137
Repayment capacity
0.0
0.0
0.034
None
None
Cash flow / Revenue
3.679%
4.582%
3.968%
None%
None%
Sector positioning
Debt ratio
19.482020
2018
2019
2020
Q1: 13.06
Med: 67.69
Q3: 169.22
Good
In 2020, the debt ratio of NARCY VELO SARL (19.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.14%2020
2018
2019
2020
Q1: 16.61%
Med: 31.99%
Q3: 49.96%
Excellent
In 2020, the financial autonomy of NARCY VELO SARL (58.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2018
2018
Q1: 0.0 years
Med: 0.67 years
Q3: 3.55 years
Good
In 2018, the repayment capacity of NARCY VELO SARL (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 313.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
313.313
Liquidity indicators evolution NARCY VELO SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
393.224
342.233
299.45
361.876
313.313
Interest coverage
0.092
1.494
0.23
None
None
Sector positioning
Liquidity ratio
313.312020
2018
2019
2020
Q1: 164.57
Med: 233.85
Q3: 339.07
Good-6 pts over 3 years
In 2020, the liquidity ratio of NARCY VELO SARL (313.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.23x2018
2018
Q1: 0.0x
Med: 1.18x
Q3: 7.34x
Average
In 2018, the interest coverage of NARCY VELO SARL (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 474 days. Excellent situation: suppliers finance 413 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
474 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NARCY VELO SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
214 848 €
218 850 €
260 013 €
0 €
0 €
Inventory turnover (days)
89
90
103
0
0
Customer payment term (days)
9
10
12
70
61
Supplier payment term (days)
24
35
40
348
474
Positioning of NARCY VELO SARL in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of NARCY VELO SARL is estimated at
82 494 €
(range 49 234€ - 215 686€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
137 transactions
49k€82k€215k€
82 494 €Range: 49 234€ - 215 686€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 051 €
×
2.6x
=82 494 €
Range: 49 234€ - 215 686€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare NARCY VELO SARL with other companies in the same sector:
Yes, NARCY VELO SARL generated a net profit of 32 k€ in 2020.
Where is the headquarters of NARCY VELO SARL ?
The headquarters of NARCY VELO SARL is located in SAINT-DOULCHARD (18230), in the department Cher.
Where to find the tax return of NARCY VELO SARL ?
The tax return of NARCY VELO SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NARCY VELO SARL operate?
NARCY VELO SARL operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart