Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-02-10 (25 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: VILLENEUVE-LOUBET (06270), Alpes-Maritimes
NAPA INTERNATIONAL FRANCE : revenue, balance sheet and financial ratios
NAPA INTERNATIONAL FRANCE is a French company
founded 25 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in VILLENEUVE-LOUBET (06270),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NAPA INTERNATIONAL FRANCE (SIREN 434686358)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2013
Revenue
N/C
2 441 636 €
2 047 450 €
1 954 644 €
2 182 739 €
2 874 558 €
3 296 840 €
3 591 423 €
N/C
3 359 616 €
Net income
-16 215 €
35 538 €
28 828 €
29 873 €
-11 696 €
13 200 €
272 311 €
70 969 €
27 330 €
38 685 €
EBITDA
N/C
169 418 €
83 235 €
63 441 €
-56 498 €
81 957 €
310 691 €
377 459 €
N/C
110 091 €
Net margin
N/C
1.5%
1.4%
1.5%
-0.5%
0.5%
8.3%
2.0%
N/C
1.2%
Revenue and income statement
In 2024, NAPA INTERNATIONAL FRANCE records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.204%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.719%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NAPA INTERNATIONAL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
139.111
102.62
47.067
44.26
101.489
228.913
191.625
158.848
101.969
82.204
Financial autonomy
18.058
18.169
24.486
35.39
31.911
24.913
29.387
27.758
34.736
44.719
Repayment capacity
3.475
None
0.455
0.74
7.294
-14.822
19.042
7.769
6.923
None
Cash flow / Revenue
2.566%
None%
8.542%
8.232%
2.26%
-3.221%
2.48%
4.633%
3.013%
None%
Sector positioning
Debt ratio
82.22024
2022
2023
2024
Q1: 0.0
Med: 5.8
Q3: 35.12
Average
In 2024, the debt ratio of NAPA INTERNATIONAL FRANCE (82.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.72%2024
2022
2023
2024
Q1: 15.09%
Med: 44.33%
Q3: 67.75%
Good+10 pts over 3 years
In 2024, the financial autonomy of NAPA INTERNATIONAL FRANCE (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.92 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.14 years
Watch
In 2023, the repayment capacity of NAPA INTERNATIONAL FRANCE (6.92) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 291.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
291.561
Liquidity indicators evolution NAPA INTERNATIONAL FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.902
111.999
136.081
179.698
229.195
370.39
434.323
214.307
239.332
291.561
Interest coverage
27.145
None
61.385
8.258
21.46
-54.126
49.774
36.264
21.398
None
Sector positioning
Liquidity ratio
291.562024
2022
2023
2024
Q1: 144.96
Med: 248.4
Q3: 435.6
Good+9 pts over 3 years
In 2024, the liquidity ratio of NAPA INTERNATIONAL FRANCE (291.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.4x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.24x
Excellent
In 2023, the interest coverage of NAPA INTERNATIONAL FRANCE (21.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NAPA INTERNATIONAL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-142 448 €
0 €
48 987 €
184 656 €
410 314 €
618 697 €
574 509 €
247 905 €
719 648 €
0 €
Inventory turnover (days)
15
0
11
19
18
21
28
33
25
0
Customer payment term (days)
17
0
27
20
34
60
58
45
38
0
Supplier payment term (days)
23
0
23
29
35
27
20
18
46
0
Positioning of NAPA INTERNATIONAL FRANCE in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare NAPA INTERNATIONAL FRANCE with other companies in the same sector:
Frequently asked questions about NAPA INTERNATIONAL FRANCE
What is the revenue of NAPA INTERNATIONAL FRANCE ?
The revenue of NAPA INTERNATIONAL FRANCE in 2023 is 2.4 M€.
Is NAPA INTERNATIONAL FRANCE profitable?
NAPA INTERNATIONAL FRANCE recorded a net loss in 2024.
Where is the headquarters of NAPA INTERNATIONAL FRANCE ?
The headquarters of NAPA INTERNATIONAL FRANCE is located in VILLENEUVE-LOUBET (06270), in the department Alpes-Maritimes.
Where to find the tax return of NAPA INTERNATIONAL FRANCE ?
The tax return of NAPA INTERNATIONAL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NAPA INTERNATIONAL FRANCE operate?
NAPA INTERNATIONAL FRANCE operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart