Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-02-27 (9 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: CHASSENEUIL-DU-POITOU (86360), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NAOS HOTEL DIJON : revenue, balance sheet and financial ratios
NAOS HOTEL DIJON is a French company
founded 9 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHASSENEUIL-DU-POITOU (86360),
this company of category ETI
shows in 2023 a net income negative of -39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NAOS HOTEL DIJON (SIREN 828361071)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
-39 002 €
-6 117 €
-6 041 €
-3 740 €
-11 504 €
EBITDA
-30 227 €
-2 480 €
-3 059 €
-3 645 €
-11 276 €
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, NAOS HOTEL DIJON records a net loss of 39 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-30 227 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 996 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-39 002 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 370006%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
370006.49%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.018%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-78.922
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
-82.816
3.587
344.016
307.875
370006.49
Financial autonomy
-399.696
92.634
22.327
4.761
0.018
Repayment capacity
-0.756
-0.794
-44.747
-36.528
-78.922
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
370006.492023
2020
2021
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Watch+11 pts over 3 years
In 2023, the debt ratio of NAOS HOTEL DIJON (370006.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.02%2023
2020
2021
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average-22 pts over 3 years
In 2023, the financial autonomy of NAOS HOTEL DIJON (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-78.92 years2023
2020
2021
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Excellent
In 2023, the repayment capacity of NAOS HOTEL DIJON (-78.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 84.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
84.672
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-175.413
Liquidity indicators evolution NAOS HOTEL DIJON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
59.283
2426.95
1791.891
17.413
84.672
Interest coverage
-2.031
-7.846
-41.288
-135.444
-175.413
Sector positioning
Liquidity ratio
84.672023
2020
2021
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Average-47 pts over 3 years
In 2023, the liquidity ratio of NAOS HOTEL DIJON (84.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-175.41x2023
2020
2021
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Watch
In 2023, the interest coverage of NAOS HOTEL DIJON (-175.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17267 days. Excellent situation: suppliers finance 17267 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17267 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NAOS HOTEL DIJON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
119
296
290
148629
17267
Positioning of NAOS HOTEL DIJON in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare NAOS HOTEL DIJON with other companies in the same sector:
The revenue of NAOS HOTEL DIJON is not publicly disclosed (confidential accounts filed with INPI).
Is NAOS HOTEL DIJON profitable?
NAOS HOTEL DIJON recorded a net loss in 2023.
Where is the headquarters of NAOS HOTEL DIJON ?
The headquarters of NAOS HOTEL DIJON is located in CHASSENEUIL-DU-POITOU (86360), in the department Vienne.
Where to find the tax return of NAOS HOTEL DIJON ?
The tax return of NAOS HOTEL DIJON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NAOS HOTEL DIJON operate?
NAOS HOTEL DIJON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart