NANO BOUTIQUE 1 : revenue, balance sheet and financial ratios

NANO BOUTIQUE 1 is a French company founded 12 years ago, specialized in the sector Commerce d'alimentation générale. Based in PARIS (75005), this company of category PME shows in 2020 a revenue of 207 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NANO BOUTIQUE 1 (SIREN 798128922)
Indicator 2020 2019 2018 2017 2016
Revenue 206 664 € 800 943 € 910 097 € 776 822 € 1 330 991 €
Net income -836 475 € -130 979 € 34 856 € -10 030 € -1 592 122 €
EBITDA -201 167 € -145 214 € -41 732 € -63 389 € -219 996 €
Net margin -404.8% -16.4% 3.8% -1.3% -119.6%

Revenue and income statement

In 2020, NANO BOUTIQUE 1 achieves revenue of 207 k€. Revenue is declining over the period 2016-2020 (CAGR: -37.2%). Significant drop of -74% vs 2019. After deducting consumption (144 k€), gross margin stands at 63 k€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -201 k€, representing -97.3% of revenue. Warning negative scissor effect: despite revenue change (-74%), EBITDA varies by -39%, reducing margin by 79.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -836 k€ (-404.8% of revenue), which will impact equity.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

206 664 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

62 903 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-201 167 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-46 039 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-836 475 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-97.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -732%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-732.326%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-245.313%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
NANO BOUTIQUE 1

Sector positioning

Debt ratio
0.0 2020
2018
2019
2020
Q1: 0.0
Med: 30.23
Q3: 144.14
Excellent

In 2020, the debt ratio of NANO BOUTIQUE 1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-732.33% 2020
2018
2019
2020
Q1: 3.37%
Med: 24.8%
Q3: 50.57%
Watch

In 2020, the financial autonomy of NANO BOUTIQUE 1 (-732.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.0 years 2020
2018
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.6 years
Excellent

In 2020, the repayment capacity of NANO BOUTIQUE 1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 12.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

12.641

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-4.702

Liquidity indicators evolution
NANO BOUTIQUE 1

Sector positioning

Liquidity ratio
12.64 2020
2018
2019
2020
Q1: 85.58
Med: 143.54
Q3: 231.71
Average -41 pts over 3 years

In 2020, the liquidity ratio of NANO BOUTIQUE 1 (12.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-4.7x 2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.14x
Average

In 2020, the interest coverage of NANO BOUTIQUE 1 (-4.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Favorable situation: supplier credit is longer than customer credit by 14 days. WCR is negative (-648 days): operations structurally generate cash. Notable WCR improvement over the period (-647%), freeing up cash.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-371 904 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

48 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

62 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-648 j

WCR and payment terms evolution
NANO BOUTIQUE 1

Positioning of NANO BOUTIQUE 1 in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 312 transactions of similar company sales in 2020, the value of NANO BOUTIQUE 1 is estimated at 51 839 € (range 35 743€ - 80 905€). The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
312 transactions
35k€ 51k€ 80k€
51 839 € Range: 35 743€ - 80 905€
NAF 5 année 2020

Valuation method used

Revenue Multiple
206 664 € × 0.25x = 51 840 €
Range: 35 743€ - 80 905€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare NANO BOUTIQUE 1 with other companies in the same sector:

Frequently asked questions about NANO BOUTIQUE 1

What is the revenue of NANO BOUTIQUE 1 ?

The revenue of NANO BOUTIQUE 1 in 2020 is 207 k€.

Is NANO BOUTIQUE 1 profitable?

NANO BOUTIQUE 1 recorded a net loss in 2020.

Where is the headquarters of NANO BOUTIQUE 1 ?

The headquarters of NANO BOUTIQUE 1 is located in PARIS (75005), in the department Paris.

Where to find the tax return of NANO BOUTIQUE 1 ?

The tax return of NANO BOUTIQUE 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NANO BOUTIQUE 1 operate?

NANO BOUTIQUE 1 operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.