Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-02-01 (9 years)Status: ActiveBusiness sector: SupermarchésLocation: QUESTEMBERT (56230), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NAIJEAN DISTRI : revenue, balance sheet and financial ratios
NAIJEAN DISTRI is a French company
founded 9 years ago,
specialized in the sector Supermarchés.
Based in QUESTEMBERT (56230),
this company of category PME
shows in 2023 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NAIJEAN DISTRI (SIREN 824911143)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
12 061 292 €
N/C
N/C
N/C
N/C
N/C
Net income
93 381 €
8 777 €
79 455 €
98 221 €
97 685 €
31 136 €
94 271 €
97 331 €
EBITDA
N/C
N/C
97 647 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, NAIJEAN DISTRI generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 97 k€ -> 93 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.809%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.326%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.076
0.0
0.037
1.229
0.35
0.458
0.198
0.809
Financial autonomy
7.379
15.979
17.548
23.072
29.239
32.12
34.073
38.326
Repayment capacity
None
None
None
None
None
0.032
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
0.595%
None%
None%
Sector positioning
Debt ratio
0.812025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Good
In 2025, the debt ratio of NAIJEAN DISTRI (0.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.33%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Good+8 pts over 3 years
In 2025, the financial autonomy of NAIJEAN DISTRI (38.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2023
2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.1 years
Good
In 2023, the repayment capacity of NAIJEAN DISTRI (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.778
Liquidity indicators evolution NAIJEAN DISTRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
107.351
117.741
119.494
125.573
140.801
147.058
151.333
162.778
Interest coverage
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
162.782025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Good+13 pts over 3 years
In 2025, the liquidity ratio of NAIJEAN DISTRI (162.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Average
In 2023, the interest coverage of NAIJEAN DISTRI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NAIJEAN DISTRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
679 774 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
23
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
25
0
0
Positioning of NAIJEAN DISTRI in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of NAIJEAN DISTRI is estimated at
588 115 €
(range 237 743€ - 1 414 863€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
237k€588k€1414k€
588 115 €Range: 237 743€ - 1 414 863€
NAF 5 année 2025
Valuation method used
Net Income Multiple
93 381 €
×
6.3x
=588 116 €
Range: 237 744€ - 1 414 864€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare NAIJEAN DISTRI with other companies in the same sector:
Yes, NAIJEAN DISTRI generated a net profit of 93 k€ in 2025.
Where is the headquarters of NAIJEAN DISTRI ?
The headquarters of NAIJEAN DISTRI is located in QUESTEMBERT (56230), in the department Morbihan.
Where to find the tax return of NAIJEAN DISTRI ?
The tax return of NAIJEAN DISTRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NAIJEAN DISTRI operate?
NAIJEAN DISTRI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart