NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA : revenue, balance sheet and financial ratios

NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA is a French company founded 53 years ago, specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. . Based in ASNIERES-SUR-SEINE (92600), this company of category PME shows in 2024 a revenue of 7.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA (SIREN 316753128)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 7 153 516 € 5 910 392 € 4 856 601 € 2 954 615 € 3 385 752 € 4 204 670 € 3 600 824 € 3 032 081 € 2 821 262 €
Net income 676 473 € 546 384 € 246 539 € 221 299 € 202 946 € 217 250 € 297 224 € 256 235 € 197 519 €
EBITDA 984 476 € 781 993 € -253 496 € -70 790 € 113 616 € -319 021 € 108 286 € -66 945 € 192 398 €
Net margin 9.5% 9.2% 5.1% 7.5% 6.0% 5.2% 8.3% 8.5% 7.0%

Revenue and income statement

In 2024, NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA achieves revenue of 7.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.3%. Vs 2023, growth of +21% (5.9 M€ -> 7.2 M€). After deducting consumption (2.4 M€), gross margin stands at 4.8 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 984 k€, representing 13.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 676 k€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

7 153 516 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 763 571 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

984 476 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

860 994 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

676 473 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

13.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.345%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.247%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

11.128%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.151

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.2%

Solvency indicators evolution
NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA

Sector positioning

Debt ratio
5.34 2024
2022
2023
2024
Q1: -100.0
Med: 0.62
Q3: 139.19
Average -8 pts over 3 years

In 2024, the debt ratio of NADAL-SOCIETE D'EXPLOITAT... (5.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.25% 2024
2022
2023
2024
Q1: 0.13%
Med: 27.57%
Q3: 56.96%
Excellent +20 pts over 3 years

In 2024, the financial autonomy of NADAL-SOCIETE D'EXPLOITAT... (61.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.15 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 1.47 years
Q3: 3.36 years
Good

In 2024, the repayment capacity of NADAL-SOCIETE D'EXPLOITAT... (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 240.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

240.155

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.228

Liquidity indicators evolution
NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA

Sector positioning

Liquidity ratio
240.16 2024
2022
2023
2024
Q1: 5.87
Med: 109.24
Q3: 284.94
Good

In 2024, the liquidity ratio of NADAL-SOCIETE D'EXPLOITAT... (240.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.23x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.31x
Q3: 3.91x
Average +18 pts over 3 years

In 2024, the interest coverage of NADAL-SOCIETE D'EXPLOITAT... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 88 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2024, WCR increased by +877%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 757 404 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

59 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

61 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

20 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

88 j

WCR and payment terms evolution
NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA

Positioning of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA in its sector

Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions). This range of 2 440 185€ to 4 370 328€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
2440k€ 2612k€ 4370k€
2 612 989 € Range: 2 440 185€ - 4 370 328€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )

Compare NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA with other companies in the same sector:

Voir toutes les statistiques du secteur Location et location-bail d'autres machines, équipements et biens matériels n.c.a.

Frequently asked questions about NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA

What is the revenue of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA ?

The revenue of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA in 2024 is 7.2 M€.

Is NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA profitable?

Yes, NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA generated a net profit of 676 k€ in 2024.

Where is the headquarters of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA ?

The headquarters of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.

Where to find the tax return of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA ?

The tax return of NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA operate?

NADAL-SOCIETE D'EXPLOITATION DE DISTRIBUTEURS AUTOMATIQUES-NSEDA operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.