Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-04-17 (30 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BONDUES (59910), Nord
NACH INVESTISSEMENTS : revenue, balance sheet and financial ratios
NACH INVESTISSEMENTS is a French company
founded 30 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BONDUES (59910),
this company of category PME
shows in 2023 a revenue of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NACH INVESTISSEMENTS (SIREN 404863284)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
91 713 €
112 411 €
52 539 €
293 703 €
31 171 €
37 691 €
113 606 €
330 327 €
317 321 €
Net income
-44 450 €
-28 756 €
328 687 €
-69 391 €
-8 233 €
-13 890 €
-82 810 €
98 474 €
50 520 €
EBITDA
-61 422 €
-45 365 €
-22 013 €
-70 €
-27 370 €
-19 007 €
-76 183 €
-103 723 €
-90 041 €
Net margin
-48.5%
-25.6%
625.6%
-23.6%
-26.4%
-36.9%
-72.9%
29.8%
15.9%
Revenue and income statement
In 2023, NACH INVESTISSEMENTS achieves revenue of 92 k€. Revenue is declining over the period 2015-2023 (CAGR: -14.4%). Significant drop of -18% vs 2022. After deducting consumption (72 k€), gross margin stands at 20 k€, i.e. a rate of 21%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -61 k€, representing -67.0% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -35%, reducing margin by 26.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -44 k€ (-48.5% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
91 713 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 706 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-61 422 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-108 204 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-44 450 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-67.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 30.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.158%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.095%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.207%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
30.131
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NACH INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
31.258
11.504
11.52
13.794
7.834
34.006
4.952
3.196
2.158
Financial autonomy
73.959
87.38
86.6
85.769
90.94
70.649
94.631
96.159
97.095
Repayment capacity
5.535
1.478
-2.644
9.443
8.172
-20.938
0.213
3.889
30.131
Cash flow / Revenue
24.313%
34.522%
-52.992%
45.982%
41.821%
-7.135%
714.762%
11.626%
1.207%
Sector positioning
Debt ratio
2.162023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Good
In 2023, the debt ratio of NACH INVESTISSEMENTS (2.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.09%2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Excellent
In 2023, the financial autonomy of NACH INVESTISSEMENTS (97.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
30.13 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average+37 pts over 3 years
In 2023, the repayment capacity of NACH INVESTISSEMENTS (30.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10366.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10366.067
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.385
Liquidity indicators evolution NACH INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
3440.645
4097.249
2926.538
2494.91
6731.253
1516.664
11746.372
10642.558
10366.067
Interest coverage
-10.134
-5.911
-4.836
-16.883
-10.99
-5288.571
-4.211
-2.927
-2.385
Sector positioning
Liquidity ratio
10366.072023
2021
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Excellent
In 2023, the liquidity ratio of NACH INVESTISSEMENTS (10366.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.38x2023
2021
2022
2023
Q1: -38.49x
Med: 0.0x
Q3: 2.71x
Average
In 2023, the interest coverage of NACH INVESTISSEMENTS (-2.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Overall, WCR represents 5186 days of revenue, i.e. 1.3 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 321 299 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5186 j
WCR and payment terms evolution NACH INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 457 535 €
1 216 624 €
1 270 900 €
1 306 745 €
1 119 112 €
1 245 885 €
1 335 624 €
1 328 683 €
1 321 299 €
Inventory turnover (days)
360
56
0
0
0
191
1067
231
0
Customer payment term (days)
0
4
0
0
0
0
0
8
0
Supplier payment term (days)
34
90
156
198
149
17
32
36
29
Positioning of NACH INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of NACH INVESTISSEMENTS is estimated at
48 018 €
(range 19 643€ - 85 101€).
The price/revenue ratio is 0.52x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
19k€48k€85k€
48 018 €Range: 19 643€ - 85 101€
NAF 5 année 2023
Valuation method used
Revenue Multiple
91 713 €
×
0.52x
=48 019 €
Range: 19 643€ - 85 101€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare NACH INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about NACH INVESTISSEMENTS
What is the revenue of NACH INVESTISSEMENTS ?
The revenue of NACH INVESTISSEMENTS in 2023 is 92 k€.
Is NACH INVESTISSEMENTS profitable?
NACH INVESTISSEMENTS recorded a net loss in 2023.
Where is the headquarters of NACH INVESTISSEMENTS ?
The headquarters of NACH INVESTISSEMENTS is located in BONDUES (59910), in the department Nord.
Where to find the tax return of NACH INVESTISSEMENTS ?
The tax return of NACH INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NACH INVESTISSEMENTS operate?
NACH INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart