Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2019. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
MYWAY : revenue, balance sheet and financial ratios
MYWAY is a French company
founded 10 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PARIS (75011),
this company of category PME
shows in 2019 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, MYWAY is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2019, MYWAY achieves revenue of 13 k€. After deducting consumption (176 €), gross margin stands at 13 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -27.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5 k€ (-35.4% of revenue), which will impact equity.
Revenue (2019)
?
13 306 €
Gross margin (2019)
?
13 130 €
Net income (2019)
?
-4 710 €
EBITDA margin (2019)
?
-27.7%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This ratio is more favorable than the sector median (26.6%). Financial autonomy (= Equity / Total assets x 100) reaches 14%. This ratio is slightly less favorable than the sector median (31.7%).
Debt ratio (2019)
?
21.31%
Financial autonomy (2019)
?
13.6%
Cash flow / Revenue (2019)
?
-30.47%
Repayment capacity (2019)
?
-0.11
Asset age ratio (2019)
?
83.3%
| Indicator |
2019 |
| Debt ratio |
21.314 |
| Financial autonomy |
13.599 |
| Repayment capacity |
-0.114 |
| Cash flow / Revenue |
-30.467% |
Sector positioning
Q1: 0.0%
Med: 26.62%
Q3: 164.45%
Good
In 2019, the debt ratio of MYWAY (21.3%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 2.56%
Med: 31.73%
Q3: 64.64%
Average
In 2019, the financial autonomy of MYWAY (13.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.78. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2019)
?
0.78
Interest coverage (2019)
?
-9.86
| Indicator |
2019 |
| Liquidity ratio |
0.77821 |
| Interest coverage |
-9.864 |
Sector positioning
Q1: 0.5
Med: 1.34
Q3: 2.98
Average
In 2019, the liquidity ratio of MYWAY (0.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.13x
Q3: 3.95x
Watch
In 2019, the interest coverage of MYWAY (-9.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-5 days): operations structurally generate cash.
Operating WCR (2019)
?
-171 €
Customer credit (2019)
?
0 j
Supplier credit (2019)
?
18 j
Inventory turnover (2019)
?
0 j
WCR in days of revenue (2019)
?
-5 j
| Indicator |
2019 |
| Operating WCR |
-171 € |
| Inventory turnover (days) |
0 |
| Customer payment term (days) |
0 |
| Supplier payment term (days) |
18 |
Positioning of MYWAY in its sector
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of MYWAY is estimated at
8 097 €
(range 4 716€ - 14 409€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
8 097 €
Range: 4 716€ - 14 409€
NAF 5 all-time
Valuation method used
Revenue Multiple
13 306 €
×
0.61x
=
8 098 €
Range: 4 716€ - 14 409€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Transports de voyageurs par taxis
Largest companies by revenue in the sector Transports de voyageurs par taxis:
Frequently asked questions about MYWAY
What is the revenue of MYWAY ?
The revenue of MYWAY in 2019 is 13 k€.
Is MYWAY profitable?
MYWAY recorded a net loss in 2019.
Where is the headquarters of MYWAY ?
The headquarters of MYWAY is located in PARIS (75011), in the department Paris.
Where to find the tax return of MYWAY ?
The tax return of MYWAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MYWAY operate?
MYWAY operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.