Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MYSTERIOUS POTION : revenue, balance sheet and financial ratios
MYSTERIOUS POTION is a French company
founded 13 years ago,
specialized in the sector Édition de jeux électroniques.
Based in PIBRAC (31820),
this company of category PME
shows in 2015 a net income negative of -156€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MYSTERIOUS POTION (SIREN 791468499)
Indicator
2015
2014
Revenue
N/C
N/C
Net income
-156 €
-153 €
EBITDA
-156 €
-153 €
Net margin
N/C
N/C
Revenue and income statement
In 2015, MYSTERIOUS POTION records a net loss of 156 €. This deficit will reduce equity on the balance sheet.
EBITDA (2015)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-156 €
EBIT (2015)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-156 €
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-156 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.79%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.571%
Repayment capacity (2015)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution MYSTERIOUS POTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
Debt ratio
0.0
4.79
Financial autonomy
0.0
4.571
Repayment capacity
0.0
0.0
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
4.792015
2014
2015
Q1: 0.0
Med: 3.88
Q3: 105.93
Average+25 pts over 2 years
In 2015, the debt ratio of MYSTERIOUS POTION (4.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.57%2015
2014
2015
Q1: 3.58%
Med: 21.55%
Q3: 55.36%
Average
In 2015, the financial autonomy of MYSTERIOUS POTION (4.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2015
2014
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.01 years
Excellent-25 pts over 2 years
In 2015, the repayment capacity of MYSTERIOUS POTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2088.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2088.889
Interest coverage (2015)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MYSTERIOUS POTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
Liquidity ratio
None
2088.889
Interest coverage
0.0
0.0
Sector positioning
Liquidity ratio
2088.892015
2015
Q1: 105.96
Med: 242.05
Q3: 448.8
Excellent
In 2015, the liquidity ratio of MYSTERIOUS POTION (2088.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2015
2014
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Average+23 pts over 2 years
In 2015, the interest coverage of MYSTERIOUS POTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of MYSTERIOUS POTION in its sector
Comparison with sector Édition de jeux électroniques
Similar companies (Édition de jeux électroniques)
Compare MYSTERIOUS POTION with other companies in the same sector:
Frequently asked questions about MYSTERIOUS POTION
What is the revenue of MYSTERIOUS POTION ?
The revenue of MYSTERIOUS POTION is not publicly disclosed (confidential accounts filed with INPI).
Is MYSTERIOUS POTION profitable?
MYSTERIOUS POTION recorded a net loss in 2015.
Where is the headquarters of MYSTERIOUS POTION ?
The headquarters of MYSTERIOUS POTION is located in PIBRAC (31820), in the department Haute-Garonne.
Where to find the tax return of MYSTERIOUS POTION ?
The tax return of MYSTERIOUS POTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MYSTERIOUS POTION operate?
MYSTERIOUS POTION operates in the sector Édition de jeux électroniques (NAF code 58.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart