SIREN : 812551596
MYSJ is a French company founded 10 years ago, specialized in the sector Services administratifs combinés de bureau. Based in PUTEAUX (92800), this company of category PME shows in 2025 a revenue of 220 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 502 € | 215 327 € | 132 867 € | 34 355 € | N/C | -3 000 € | 80 000 € | 35 000 € | 125 506 € |
| Net income | -236 607 € | -44 646 € | -62 180 € | -740 024 € | 2 264 949 € | 912 498 € | -20 463 € | 81 235 € | 201 256 € |
| EBITDA | -190 886 € | -111 684 € | -214 134 € | -341 319 € | -162 202 € | -143 108 € | -86 355 € | -100 838 € | -286 589 € |
| Net margin | -107.8% | -20.7% | -46.8% | -2154.1% | N/C | -30416.6% | -25.6% | 232.1% | 160.4% |
In 2025, MYSJ achieves revenue of 220 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 220 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -191 k€, representing -87.0% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -71%, reducing margin by 35.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -237 k€ (-107.8% of revenue), which will impact equity.
219 502 €
219 502 €
-190 886 €
-203 213 €
-236 607 €
-87.0%
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
2.626%
97.307%
-35.349%
-27.291
52.1%
In 2025, the debt ratio of MYSJ (2.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of MYSJ (97.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of MYSJ (-27.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 502.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
502.371
-363.685
In 2025, the liquidity ratio of MYSJ (502.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of MYSJ (-363.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Overall, WCR represents 40 days of revenue, i.e. 25 k€ to permanently finance. Over 2017-2025, WCR increased by +155%, requiring additional financing.
24 622 €
13 j
43 j
0 j
40 j
Based on 173 transactions of similar company sales (all years), the value of MYSJ is estimated at 84 376 € (range 35 330€ - 190 587€). The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MYSJ with other companies in the same sector:
Voir toutes les statistiques du secteur Services administratifs combinés de bureau
The revenue of MYSJ in 2025 is 220 k€.
MYSJ recorded a net loss in 2025.
The headquarters of MYSJ is located in PUTEAUX (92800), in the department Hauts-de-Seine.
The tax return of MYSJ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MYSJ operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.