Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MYRIAM MAGNE IMMOBILIER : revenue, balance sheet and financial ratios
MYRIAM MAGNE IMMOBILIER is a French company
founded 8 years ago,
specialized in the sector Agences immobilières.
Based in NARBONNE (11100),
this company of category PME
shows in 2020 a net income positive of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MYRIAM MAGNE IMMOBILIER (SIREN 829886795)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
25 507 €
42 093 €
20 926 €
0 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, MYRIAM MAGNE IMMOBILIER generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 21 k€ -> 26 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 507 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.919%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.355%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
484.9
11.908
3.171
0.919
Financial autonomy
9.872
71.476
79.055
78.355
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
0.922020
2018
2019
2020
Q1: 0.02
Med: 18.55
Q3: 94.01
Good-25 pts over 3 years
In 2020, the debt ratio of MYRIAM MAGNE IMMOBILIER (0.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.36%2020
2018
2019
2020
Q1: 7.66%
Med: 31.23%
Q3: 59.46%
Excellent
In 2020, the financial autonomy of MYRIAM MAGNE IMMOBILIER (78.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 452.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
142.7
424.304
512.431
452.439
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
452.442020
2018
2019
2020
Q1: 117.79
Med: 199.58
Q3: 409.72
Excellent
In 2020, the liquidity ratio of MYRIAM MAGNE IMMOBILIER (452.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MYRIAM MAGNE IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 99 transactions of similar company sales
in 2020,
the value of MYRIAM MAGNE IMMOBILIER is estimated at
64 207 €
(range 19 509€ - 341 724€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
99 tx
19k€64k€341k€
64 207 €Range: 19 509€ - 341 724€
NAF 5 année 2020
Valuation method used
Net Income Multiple
25 507 €
×
2.5x
=64 208 €
Range: 19 510€ - 341 725€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare MYRIAM MAGNE IMMOBILIER with other companies in the same sector:
Frequently asked questions about MYRIAM MAGNE IMMOBILIER
What is the revenue of MYRIAM MAGNE IMMOBILIER ?
The revenue of MYRIAM MAGNE IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).
Is MYRIAM MAGNE IMMOBILIER profitable?
Yes, MYRIAM MAGNE IMMOBILIER generated a net profit of 26 k€ in 2020.
Where is the headquarters of MYRIAM MAGNE IMMOBILIER ?
The headquarters of MYRIAM MAGNE IMMOBILIER is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of MYRIAM MAGNE IMMOBILIER ?
The tax return of MYRIAM MAGNE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MYRIAM MAGNE IMMOBILIER operate?
MYRIAM MAGNE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart