Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-02-04 (6 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: MOUANS-SARTOUX (06370), Alpes-Maritimes
MY DREAMLAND OSNY : revenue, balance sheet and financial ratios
MY DREAMLAND OSNY is a French company
founded 6 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MY DREAMLAND OSNY (SIREN 883120941)
Indicator
2024
2023
2022
Revenue
N/C
1 424 810 €
1 475 149 €
Net income
-153 095 €
-154 587 €
785 857 €
EBITDA
N/C
264 234 €
262 638 €
Net margin
N/C
-10.8%
53.3%
Revenue and income statement
In 2024, MY DREAMLAND OSNY records a net loss of 153 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-153 095 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -915%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-914.604%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-9.231%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
1114.318
9482.557
-914.604
Financial autonomy
7.599
0.889
-9.231
Repayment capacity
1.714
8.812
None
Cash flow / Revenue
68.26%
11.557%
None%
Sector positioning
Debt ratio
-914.62024
2022
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Excellent-51 pts over 3 years
In 2024, the debt ratio of MY DREAMLAND OSNY (-914.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-9.23%2024
2022
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Average-5 pts over 3 years
In 2024, the financial autonomy of MY DREAMLAND OSNY (-9.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.81 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.73 years
Watch
In 2023, the repayment capacity of MY DREAMLAND OSNY (8.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 44.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
44.98
Liquidity indicators evolution MY DREAMLAND OSNY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
228.138
83.562
44.98
Interest coverage
0.812
8.612
None
Sector positioning
Liquidity ratio
44.982024
2022
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Watch-43 pts over 3 years
In 2024, the liquidity ratio of MY DREAMLAND OSNY (44.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.61x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.37x
Excellent+16 pts over 2 years
In 2023, the interest coverage of MY DREAMLAND OSNY (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MY DREAMLAND OSNY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
66 795 €
81 399 €
0 €
Inventory turnover (days)
5
3
0
Customer payment term (days)
0
2
0
Supplier payment term (days)
29
80
0
Positioning of MY DREAMLAND OSNY in its sector
Comparison with sector Autres activités récréatives et de loisirs
Similar companies (Autres activités récréatives et de loisirs)
Compare MY DREAMLAND OSNY with other companies in the same sector:
Frequently asked questions about MY DREAMLAND OSNY
What is the revenue of MY DREAMLAND OSNY ?
The revenue of MY DREAMLAND OSNY in 2023 is 1.4 M€.
Is MY DREAMLAND OSNY profitable?
MY DREAMLAND OSNY recorded a net loss in 2024.
Where is the headquarters of MY DREAMLAND OSNY ?
The headquarters of MY DREAMLAND OSNY is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of MY DREAMLAND OSNY ?
The tax return of MY DREAMLAND OSNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MY DREAMLAND OSNY operate?
MY DREAMLAND OSNY operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart