Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MVMT CROSSFIT : revenue, balance sheet and financial ratios

MVMT CROSSFIT is a French company founded 5 years ago, specialized in the sector Activités des centres de culture physique. Based in L'ISLE-JOURDAIN (32600), this company of category PME shows in 2022 a revenue of 124 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MVMT CROSSFIT (SIREN 883649170)
Indicator 2023 2022
Revenue N/C 123 839 €
Net income 10 746 € -10 307 €
EBITDA N/C 11 043 €
Net margin N/C -8.3%

Revenue and income statement

In 2023, MVMT CROSSFIT generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 746 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -378%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -27%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-378.02%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-27.494%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.4%

Solvency indicators evolution
MVMT CROSSFIT

Sector positioning

Debt ratio
-378.02 2023
2022
2023
Q1: -67.71
Med: 28.92
Q3: 163.24
Excellent

In 2023, the debt ratio of MVMT CROSSFIT (-378.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-27.49% 2023
2022
2023
Q1: 0.0%
Med: 21.08%
Q3: 49.14%
Watch

In 2023, the financial autonomy of MVMT CROSSFIT (-27.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
25.74 years 2022
2022
Q1: -1.63 years
Med: 0.79 years
Q3: 4.51 years
Watch

In 2022, the repayment capacity of MVMT CROSSFIT (25.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 33.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

33.804

Liquidity indicators evolution
MVMT CROSSFIT

Sector positioning

Liquidity ratio
33.8 2023
2022
2023
Q1: 51.21
Med: 112.75
Q3: 250.76
Watch

In 2023, the liquidity ratio of MVMT CROSSFIT (33.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
12.85x 2022
2022
Q1: 0.0x
Med: 1.02x
Q3: 5.72x
Excellent

In 2022, the interest coverage of MVMT CROSSFIT (12.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MVMT CROSSFIT

Positioning of MVMT CROSSFIT in its sector

Comparison with sector Activités des centres de culture physique

Valuation estimate

Based on 57 transactions of similar company sales (all years), the value of MVMT CROSSFIT is estimated at 65 150 € (range 31 300€ - 143 949€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
57 tx
31k€ 65k€ 143k€
65 150 € Range: 31 300€ - 143 949€
NAF 5 all-time

Valuation method used

Net Income Multiple
10 746 € × 6.1x = 65 151 €
Range: 31 300€ - 143 949€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des centres de culture physique)

Compare MVMT CROSSFIT with other companies in the same sector:

Frequently asked questions about MVMT CROSSFIT

What is the revenue of MVMT CROSSFIT ?

The revenue of MVMT CROSSFIT in 2022 is 124 k€.

Is MVMT CROSSFIT profitable?

Yes, MVMT CROSSFIT generated a net profit of 11 k€ in 2023.

Where is the headquarters of MVMT CROSSFIT ?

The headquarters of MVMT CROSSFIT is located in L'ISLE-JOURDAIN (32600), in the department Gers.

Where to find the tax return of MVMT CROSSFIT ?

The tax return of MVMT CROSSFIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MVMT CROSSFIT operate?

MVMT CROSSFIT operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.