M.V.D. (MIEUX VIVRE A DOMICILE) : revenue, balance sheet and financial ratios

M.V.D. (MIEUX VIVRE A DOMICILE) is a French company founded 21 years ago, specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques. Based in SANTES (59211), this company of category ETI shows in 2022 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - M.V.D. (MIEUX VIVRE A DOMICILE) (SIREN 478159734)
Indicator 2024 2023 2022 2021 2020 2020 2019 2018 2017 2016
Revenue N/C N/C 3 481 581 € N/C N/C N/C N/C N/C 3 058 772 € 2 768 740 €
Net income 251 426 € 178 062 € 107 813 € 86 141 € -30 912 € -22 594 € -11 457 € -97 078 € 76 816 € 14 985 €
EBITDA N/C N/C 356 352 € N/C N/C N/C N/C N/C 307 797 € 212 458 €
Net margin N/C N/C 3.1% N/C N/C N/C N/C N/C 2.5% 0.5%

Revenue and income statement

In 2024, M.V.D. (MIEUX VIVRE A DOMICILE) generates positive net income of 251 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 251 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

251 426 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 269%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

269.218%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

19.685%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.3%

Solvency indicators evolution
M.V.D. (MIEUX VIVRE A DOMICILE)

Sector positioning

Debt ratio
269.22 2024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Watch

In 2024, the debt ratio of M.V.D. (MIEUX VIVRE A DOM... (269.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
19.68% 2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Average

In 2024, the financial autonomy of M.V.D. (MIEUX VIVRE A DOM... (19.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.17 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.6 years
Average

In 2022, the repayment capacity of M.V.D. (MIEUX VIVRE A DOM... (2.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 206.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

206.687

Liquidity indicators evolution
M.V.D. (MIEUX VIVRE A DOMICILE)

Sector positioning

Liquidity ratio
206.69 2024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Good +9 pts over 3 years

In 2024, the liquidity ratio of M.V.D. (MIEUX VIVRE A DOM... (206.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.09x 2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 4.26x
Good

In 2022, the interest coverage of M.V.D. (MIEUX VIVRE A DOM... (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
M.V.D. (MIEUX VIVRE A DOMICILE)

Positioning of M.V.D. (MIEUX VIVRE A DOMICILE) in its sector

Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques

Valuation estimate

Based on 124 transactions of similar company sales (all years), the value of M.V.D. (MIEUX VIVRE A DOMICILE) is estimated at 206 550 € (range 78 614€ - 754 295€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
124 transactions
78k€ 206k€ 754k€
206 550 € Range: 78 614€ - 754 295€
NAF 5 all-time

Valuation method used

Net Income Multiple
251 426 € × 0.8x = 206 550 €
Range: 78 615€ - 754 296€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)

Compare M.V.D. (MIEUX VIVRE A DOMICILE) with other companies in the same sector:

Frequently asked questions about M.V.D. (MIEUX VIVRE A DOMICILE)

What is the revenue of M.V.D. (MIEUX VIVRE A DOMICILE) ?

The revenue of M.V.D. (MIEUX VIVRE A DOMICILE) in 2022 is 3.5 M€.

Is M.V.D. (MIEUX VIVRE A DOMICILE) profitable?

Yes, M.V.D. (MIEUX VIVRE A DOMICILE) generated a net profit of 251 k€ in 2024.

Where is the headquarters of M.V.D. (MIEUX VIVRE A DOMICILE) ?

The headquarters of M.V.D. (MIEUX VIVRE A DOMICILE) is located in SANTES (59211), in the department Nord.

Where to find the tax return of M.V.D. (MIEUX VIVRE A DOMICILE) ?

The tax return of M.V.D. (MIEUX VIVRE A DOMICILE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does M.V.D. (MIEUX VIVRE A DOMICILE) operate?

M.V.D. (MIEUX VIVRE A DOMICILE) operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.