Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-07 (7 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: DRAVEIL (91210), Essonne
MVA CONSTRUCTION ET RENOVATION : revenue, balance sheet and financial ratios
MVA CONSTRUCTION ET RENOVATION is a French company
founded 7 years ago,
specialized in the sector Construction de maisons individuelles.
Based in DRAVEIL (91210),
this company of category PME
shows in 2022 a revenue of 377 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MVA CONSTRUCTION ET RENOVATION (SIREN 840667612)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
376 533 €
290 903 €
349 069 €
151 846 €
Net income
0 €
0 €
5 896 €
29 337 €
2 893 €
1 863 €
EBITDA
N/C
N/C
18 681 €
52 921 €
12 041 €
5 853 €
Net margin
N/C
N/C
1.6%
10.1%
0.8%
1.2%
Revenue and income statement
In 2024, MVA CONSTRUCTION ET RENOVATION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2019-2022: 2 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.916%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.989%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MVA CONSTRUCTION ET RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
616.451
179.291
99.271
152.316
-102.898
14.916
Financial autonomy
11.631
8.18
26.136
39.778
50.563
2.989
Repayment capacity
0.0
0.0
0.466
1.06
None
None
Cash flow / Revenue
3.39%
3.078%
16.284%
4.284%
None%
None%
Sector positioning
Debt ratio
14.922024
2022
2023
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Average-21 pts over 3 years
In 2024, the debt ratio of MVA CONSTRUCTION ET RENOV... (14.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.99%2024
2022
2023
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Average-45 pts over 3 years
In 2024, the financial autonomy of MVA CONSTRUCTION ET RENOV... (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.06 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of MVA CONSTRUCTION ET RENOV... (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.456
Liquidity indicators evolution MVA CONSTRUCTION ET RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
85.259
88.422
128.719
109.391
109.754
224.456
Interest coverage
0.051
0.0
0.372
1.295
None
None
Sector positioning
Liquidity ratio
224.462024
2022
2023
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Good+36 pts over 3 years
In 2024, the liquidity ratio of MVA CONSTRUCTION ET RENOV... (224.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.29x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Good
In 2022, the interest coverage of MVA CONSTRUCTION ET RENOV... (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11239 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 611 days. The gap of 10628 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11239 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
611 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MVA CONSTRUCTION ET RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-27 296 €
-30 589 €
-18 237 €
-23 439 €
0 €
0 €
Inventory turnover (days)
229
37
3
33
0
0
Customer payment term (days)
0
14
50
26
0
11239
Supplier payment term (days)
13
41
5
5
0
611
Positioning of MVA CONSTRUCTION ET RENOVATION in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare MVA CONSTRUCTION ET RENOVATION with other companies in the same sector:
Frequently asked questions about MVA CONSTRUCTION ET RENOVATION
What is the revenue of MVA CONSTRUCTION ET RENOVATION ?
The revenue of MVA CONSTRUCTION ET RENOVATION in 2022 is 377 k€.
Is MVA CONSTRUCTION ET RENOVATION profitable?
Yes, MVA CONSTRUCTION ET RENOVATION generated a net profit of 6 k€ in 2022.
Where is the headquarters of MVA CONSTRUCTION ET RENOVATION ?
The headquarters of MVA CONSTRUCTION ET RENOVATION is located in DRAVEIL (91210), in the department Essonne.
Where to find the tax return of MVA CONSTRUCTION ET RENOVATION ?
The tax return of MVA CONSTRUCTION ET RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MVA CONSTRUCTION ET RENOVATION operate?
MVA CONSTRUCTION ET RENOVATION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart