SIREN : 817941917
MV2S LASER is a French company founded 10 years ago, specialized in the sector Réparation de matériels électroniques et optiques. Based in VERNOUILLET (78540), this company of category PME shows in 2019 a revenue of 201 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2016 |
|---|---|---|---|
| Revenue | 201 280 € | 204 035 € | 103 990 € |
| Net income | 43 552 € | 29 265 € | -467 € |
| EBITDA | 54 260 € | 61 856 € | 3 826 € |
| Net margin | 21.6% | 14.3% | -0.4% |
In 2019, MV2S LASER achieves revenue of 201 k€. Over the period 2016-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +24.6%. Slight decline of -1% vs 2018. After deducting consumption (47 k€), gross margin stands at 155 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 54 k€, representing 27.0% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -12%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 21.6% of revenue. This profit can be retained or distributed to shareholders.
201 280 €
154 502 €
54 260 €
53 606 €
43 552 €
27.0%
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 21.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
2.671%
51.018%
21.151%
0.048
62.7%
In 2019, the debt ratio of MV2S LASER (2.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2019, the financial autonomy of MV2S LASER (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2019, the repayment capacity of MV2S LASER (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 187.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
187.311
0.0
In 2019, the liquidity ratio of MV2S LASER (187.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2019, the interest coverage of MV2S LASER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 21 days of gap between collections and payments. Inventory turnover is 39 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-52 days): operations structurally generate cash. Notable WCR improvement over the period (-284%), freeing up cash.
-28 898 €
35 j
14 j
39 j
-52 j
Based on 197 transactions of similar company sales (all years), the value of MV2S LASER is estimated at 100 399 € (range 36 944€ - 240 945€). With an EBITDA of 54 260€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MV2S LASER with other companies in the same sector:
Voir toutes les statistiques du secteur Réparation de matériels électroniques et optiques
The revenue of MV2S LASER in 2019 is 201 k€.
Yes, MV2S LASER generated a net profit of 44 k€ in 2019.
The headquarters of MV2S LASER is located in VERNOUILLET (78540), in the department Yvelines.
The tax return of MV2S LASER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MV2S LASER operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.