Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-02-10 (38 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: AMBON (56190), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MUZILLAC AUTOMOBILE : revenue, balance sheet and financial ratios
MUZILLAC AUTOMOBILE is a French company
founded 38 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in AMBON (56190),
this company of category PME
shows in 2025 a net income positive of 278 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MUZILLAC AUTOMOBILE (SIREN 344458344)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
278 242 €
269 202 €
144 563 €
198 054 €
134 088 €
167 413 €
156 423 €
155 222 €
116 893 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, MUZILLAC AUTOMOBILE generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 117 k€ -> 278 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
278 242 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.278%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.327%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
292.852
152.297
110.941
62.203
38.219
22.784
9.024
5.956
21.278
Financial autonomy
19.807
31.237
36.237
51.251
59.153
67.595
74.785
75.066
68.327
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.282025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Average+21 pts over 3 years
In 2025, the debt ratio of MUZILLAC AUTOMOBILE (21.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.33%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Excellent
In 2025, the financial autonomy of MUZILLAC AUTOMOBILE (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 501.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
166.907
226.353
204.199
309.013
329.322
372.754
390.785
400.922
501.337
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
501.342025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Excellent
In 2025, the liquidity ratio of MUZILLAC AUTOMOBILE (501.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MUZILLAC AUTOMOBILE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of MUZILLAC AUTOMOBILE is estimated at
959 678 €
(range 641 922€ - 1 771 648€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
641k€959k€1771k€
959 678 €Range: 641 922€ - 1 771 648€
NAF 5 année 2025
Valuation method used
Net Income Multiple
278 242 €
×
3.4x
=959 678 €
Range: 641 923€ - 1 771 649€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare MUZILLAC AUTOMOBILE with other companies in the same sector:
Frequently asked questions about MUZILLAC AUTOMOBILE
What is the revenue of MUZILLAC AUTOMOBILE ?
The revenue of MUZILLAC AUTOMOBILE is not publicly disclosed (confidential accounts filed with INPI).
Is MUZILLAC AUTOMOBILE profitable?
Yes, MUZILLAC AUTOMOBILE generated a net profit of 278 k€ in 2025.
Where is the headquarters of MUZILLAC AUTOMOBILE ?
The headquarters of MUZILLAC AUTOMOBILE is located in AMBON (56190), in the department Morbihan.
Where to find the tax return of MUZILLAC AUTOMOBILE ?
The tax return of MUZILLAC AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MUZILLAC AUTOMOBILE operate?
MUZILLAC AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart