Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-03-24 (29 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MIONS (69780), Rhone
MUTUAL LOGISTICS ENF : revenue, balance sheet and financial ratios
MUTUAL LOGISTICS ENF is a French company
founded 29 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MIONS (69780),
this company of category ETI
shows in 2024 a revenue of 41.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MUTUAL LOGISTICS ENF (SIREN 411545023)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
41 677 962 €
39 718 915 €
37 692 083 €
34 421 919 €
10 451 089 €
12 460 954 €
11 374 489 €
Net income
-119 032 €
497 274 €
469 106 €
969 123 €
116 078 €
143 975 €
268 330 €
EBITDA
-15 260 €
1 251 641 €
816 889 €
849 962 €
-153 521 €
100 037 €
350 612 €
Net margin
-0.3%
1.3%
1.2%
2.8%
1.1%
1.2%
2.4%
Revenue and income statement
In 2024, MUTUAL LOGISTICS ENF achieves revenue of 41.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +17.6%. Vs 2023: +5%. After deducting consumption (333 k€), gross margin stands at 41.3 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -0.0% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -101%, reducing margin by 3.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -119 k€ (-0.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
41 677 962 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
41 345 305 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 260 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-119 427 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-119 032 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.441%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.999%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.245%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.779
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
0.0
71.737
64.407
42.802
42.123
43.278
94.441
Financial autonomy
13.531
11.322
19.064
24.219
19.679
17.482
15.999
Repayment capacity
0.0
-4.985
-6.318
2.091
10.444
10.183
-4.779
Cash flow / Revenue
2.562%
-0.805%
-0.814%
2.263%
0.351%
0.294%
-1.245%
Sector positioning
Debt ratio
94.442024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch+8 pts over 3 years
In 2024, the debt ratio of MUTUAL LOGISTICS ENF (94.44) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.0%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-9 pts over 3 years
In 2024, the financial autonomy of MUTUAL LOGISTICS ENF (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.78 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of MUTUAL LOGISTICS ENF (-4.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.39
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
99.103
109.404
123.568
131.244
124.55
118.167
114.39
Interest coverage
0.505
1.018
-7.182
5.245
1.484
0.832
-285.256
Sector positioning
Liquidity ratio
114.392024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch
In 2024, the liquidity ratio of MUTUAL LOGISTICS ENF (114.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-285.26x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-33 pts over 3 years
In 2024, the interest coverage of MUTUAL LOGISTICS ENF (-285.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Overall, WCR represents 55 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2016-2024, WCR increased by +156%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 382 146 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution MUTUAL LOGISTICS ENF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
2 493 402 €
1 836 246 €
2 234 234 €
5 885 804 €
5 687 735 €
5 905 805 €
6 382 146 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
79
67
65
57
49
43
45
Supplier payment term (days)
125
84
73
80
77
83
77
Positioning of MUTUAL LOGISTICS ENF in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare MUTUAL LOGISTICS ENF with other companies in the same sector:
Frequently asked questions about MUTUAL LOGISTICS ENF
What is the revenue of MUTUAL LOGISTICS ENF ?
The revenue of MUTUAL LOGISTICS ENF in 2024 is 41.7 M€.
Is MUTUAL LOGISTICS ENF profitable?
MUTUAL LOGISTICS ENF recorded a net loss in 2024.
Where is the headquarters of MUTUAL LOGISTICS ENF ?
The headquarters of MUTUAL LOGISTICS ENF is located in MIONS (69780), in the department Rhone.
Where to find the tax return of MUTUAL LOGISTICS ENF ?
The tax return of MUTUAL LOGISTICS ENF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MUTUAL LOGISTICS ENF operate?
MUTUAL LOGISTICS ENF operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart