SIREN : 408478162
MURSIN is a French company founded 29 years ago, specialized in the sector Restauration de type rapide. Based in SAINT-BONNET-DE-MURE (69720), this company of category ETI shows in 2024 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 065 834 € | 3 374 523 € | N/C | N/C | 2 461 281 € | 3 149 800 € | 2 943 331 € | 2 832 146 € | 2 591 436 € |
| Net income | 241 220 € | 219 684 € | 296 019 € | 305 004 € | 203 340 € | 249 280 € | 264 103 € | 225 890 € | 218 747 € |
| EBITDA | 519 817 € | 644 723 € | N/C | N/C | 532 732 € | 737 089 € | 700 993 € | 637 050 € | 502 292 € |
| Net margin | 7.9% | 6.5% | N/C | N/C | 8.3% | 7.9% | 9.0% | 8.0% | 8.4% |
In 2024, MURSIN achieves revenue of 3.1 M€. Revenue is growing positively over 9 years (CAGR: +2.1%). Slight decline of -9% vs 2023. After deducting consumption (734 k€), gross margin stands at 2.3 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 520 k€, representing 17.0% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -19%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 241 k€, i.e. 7.9% of revenue. This profit can be retained or distributed to shareholders.
3 065 834 €
2 332 119 €
519 817 €
383 943 €
241 220 €
17.0%
The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
129.992%
25.022%
11.467%
0.923
24.3%
In 2024, the debt ratio of MURSIN (129.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MURSIN (25.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of MURSIN (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 105.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
105.52
0.948
In 2024, the liquidity ratio of MURSIN (105.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of MURSIN (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 8 days of revenue, i.e. 66 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
65 731 €
2 j
33 j
3 j
8 j
Based on 698 transactions of similar company sales in 2024, the value of MURSIN is estimated at 2 262 539 € (range 1 163 021€ - 4 290 025€). With an EBITDA of 519 817€, the sector multiple of 5.4x is applied. The price/revenue ratio is 0.57x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MURSIN with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration de type rapide
The revenue of MURSIN in 2024 is 3.1 M€.
Yes, MURSIN generated a net profit of 241 k€ in 2024.
The headquarters of MURSIN is located in SAINT-BONNET-DE-MURE (69720), in the department Rhone.
The tax return of MURSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MURSIN operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.