Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-02-25 (24 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75010), Paris
MURMURES PRODUCTIONS : revenue, balance sheet and financial ratios
MURMURES PRODUCTIONS is a French company
founded 24 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75010),
this company of category PME
shows in 2022 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MURMURES PRODUCTIONS (SIREN 441054202)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 851 €
N/C
N/C
N/C
N/C
14 442 €
830 494 €
Net income
3 089 €
19 698 €
22 911 €
-9 461 €
30 821 €
-133 603 €
-107 856 €
446 368 €
EBITDA
N/C
-2 927 €
N/C
N/C
N/C
N/C
-78 097 €
791 006 €
Net margin
N/C
690.9%
N/C
N/C
N/C
N/C
-746.8%
53.7%
Revenue and income statement
In 2023, MURMURES PRODUCTIONS generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 446 k€ -> 3 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 089 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.352%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.864%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
30.095
81.035
0.449
0.0
0.0
0.014
0.024
0.352
Financial autonomy
56.194
41.579
58.785
60.925
61.845
63.498
70.02
72.864
Repayment capacity
0.0
-0.001
None
None
None
None
0.005
None
Cash flow / Revenue
105.523%
-761.84%
None%
None%
None%
None%
528.762%
None%
Sector positioning
Debt ratio
0.352023
2021
2022
2023
Q1: 0.0
Med: 3.11
Q3: 46.27
Good
In 2023, the debt ratio of MURMURES PRODUCTIONS (0.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.86%2023
2021
2022
2023
Q1: 1.29%
Med: 23.77%
Q3: 58.39%
Excellent
In 2023, the financial autonomy of MURMURES PRODUCTIONS (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average
In 2022, the repayment capacity of MURMURES PRODUCTIONS (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1079.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
310.967
147.274
377.355
355.333
300.544
274.188
578.426
1079.793
Interest coverage
0.765
0.0
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
1079.792023
2021
2022
2023
Q1: 108.09
Med: 206.51
Q3: 430.21
Excellent+16 pts over 3 years
In 2023, the liquidity ratio of MURMURES PRODUCTIONS (1079.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Average
In 2022, the interest coverage of MURMURES PRODUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1801 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2397 days. Excellent situation: suppliers finance 596 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1801 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2397 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MURMURES PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
277 800 €
59 565 €
0 €
0 €
0 €
0 €
98 971 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
10
0
12052
257
2586
44
1801
Supplier payment term (days)
16
60
0
3144
1048
5439
477
2397
Positioning of MURMURES PRODUCTIONS in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 931€ to 14 912€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
0k€2k€14k€
2 863 €Range: 931€ - 14 912€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare MURMURES PRODUCTIONS with other companies in the same sector:
Frequently asked questions about MURMURES PRODUCTIONS
What is the revenue of MURMURES PRODUCTIONS ?
The revenue of MURMURES PRODUCTIONS in 2022 is 3 k€.
Is MURMURES PRODUCTIONS profitable?
Yes, MURMURES PRODUCTIONS generated a net profit of 3 k€ in 2023.
Where is the headquarters of MURMURES PRODUCTIONS ?
The headquarters of MURMURES PRODUCTIONS is located in PARIS (75010), in the department Paris.
Where to find the tax return of MURMURES PRODUCTIONS ?
The tax return of MURMURES PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MURMURES PRODUCTIONS operate?
MURMURES PRODUCTIONS operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart