SIREN : 320154016
MURMURES DE JARDIN is a French company founded 46 years ago, specialized in the sector Services d'aménagement paysager . Based in ASSAT (64510), this company of category PME shows in 2022 a revenue of 860 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 860 291 € | 1 185 752 € | 658 537 € | 510 352 € | 460 325 € | 466 830 € | 410 659 € |
| Net income | 7 692 € | 51 653 € | 31 690 € | 21 746 € | 24 837 € | 18 242 € | 37 551 € |
| EBITDA | 99 407 € | 136 347 € | 92 465 € | 73 886 € | 59 067 € | 42 395 € | 56 020 € |
| Net margin | 0.9% | 4.4% | 4.8% | 4.3% | 5.4% | 3.9% | 9.1% |
In 2022, MURMURES DE JARDIN achieves revenue of 860 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +13.1%. Significant drop of -27% vs 2021. After deducting consumption (215 k€), gross margin stands at 645 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 99 k€, representing 11.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
860 291 €
645 298 €
99 407 €
17 659 €
7 692 €
11.4%
The debt ratio (= Financial debt / Equity x 100) stands at 189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 10.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
188.797%
27.574%
10.031%
5.47
52.1%
In 2022, the debt ratio of MURMURES DE JARDIN (188.80) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2022, the financial autonomy of MURMURES DE JARDIN (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of MURMURES DE JARDIN (5.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 200.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.1x. Operating income very largely covers interest expenses: high safety margin.
200.156
9.117
In 2022, the liquidity ratio of MURMURES DE JARDIN (200.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of MURMURES DE JARDIN (9.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 39 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 57 days of revenue, i.e. 137 k€ to permanently finance. Over 2016-2022, WCR increased by +143%, requiring additional financing.
136 941 €
45 j
50 j
39 j
57 j
Based on 125 transactions of similar company sales (all years), the value of MURMURES DE JARDIN is estimated at 233 765 € (range 92 886€ - 392 589€). With an EBITDA of 99 407€, the sector multiple of 2.8x is applied. The price/revenue ratio is 0.35x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MURMURES DE JARDIN with other companies in the same sector:
Voir toutes les statistiques du secteur Services d'aménagement paysager
The revenue of MURMURES DE JARDIN in 2022 is 860 k€.
Yes, MURMURES DE JARDIN generated a net profit of 8 k€ in 2022.
The headquarters of MURMURES DE JARDIN is located in ASSAT (64510), in the department Pyrenees-Atlantiques.
The tax return of MURMURES DE JARDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MURMURES DE JARDIN operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.