SIREN : 810370007
MURATET CAMPING CAR 31 is a French company founded 11 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in MURET (31600), this company of category GE shows in 2024 a revenue of 6.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 360 531 € | 7 930 304 € | 6 207 726 € | 7 866 630 € | 5 219 360 € | 5 677 756 € | 1 926 477 € | 5 560 395 € | 4 184 081 € |
| Net income | 134 086 € | 355 762 € | 180 630 € | 359 886 € | 149 252 € | 94 962 € | 28 904 € | 167 272 € | 132 879 € |
| EBITDA | 234 040 € | 557 090 € | 209 714 € | 468 889 € | 175 275 € | 154 003 € | 35 452 € | 226 583 € | 177 003 € |
| Net margin | 2.1% | 4.5% | 2.9% | 4.6% | 2.9% | 1.7% | 1.5% | 3.0% | 3.2% |
In 2024, MURATET CAMPING CAR 31 achieves revenue of 6.4 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Significant drop of -20% vs 2023. After deducting consumption (5.3 M€), gross margin stands at 1.1 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 234 k€, representing 3.7% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -58%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 134 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
6 360 531 €
1 061 261 €
234 040 €
215 661 €
134 086 €
3.7%
The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
111.136%
37.943%
2.373%
12.371
40.3%
In 2024, the debt ratio of MURATET CAMPING CAR 31 (111.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MURATET CAMPING CAR 31 (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of MURATET CAMPING CAR 31 (12.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 496.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.5x. Operating income very largely covers interest expenses: high safety margin.
496.234
21.541
In 2024, the liquidity ratio of MURATET CAMPING CAR 31 (496.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of MURATET CAMPING CAR 31 (21.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 155 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 229 days of revenue, i.e. 4.1 M€ to permanently finance. Over 2017-2024, WCR increased by +250%, requiring additional financing.
4 050 132 €
9 j
32 j
155 j
229 j
Based on 56 transactions of similar company sales
(all years),
the value of MURATET CAMPING CAR 31 is estimated at
354 465 €
(range 203 640€ - 1 342 856€).
With an EBITDA of 234 040€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MURATET CAMPING CAR 31 with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce d'autres véhicules automobiles
The revenue of MURATET CAMPING CAR 31 in 2024 is 6.4 M€.
Yes, MURATET CAMPING CAR 31 generated a net profit of 134 k€ in 2024.
The headquarters of MURATET CAMPING CAR 31 is located in MURET (31600), in the department Haute-Garonne.
The tax return of MURATET CAMPING CAR 31 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MURATET CAMPING CAR 31 operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.