Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-08 (10 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: GUEWENHEIM (68116), Haut-Rhin
MUNCH METAL INDUSTRY : revenue, balance sheet and financial ratios
MUNCH METAL INDUSTRY is a French company
founded 10 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in GUEWENHEIM (68116),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MUNCH METAL INDUSTRY (SIREN 819063579)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 891 795 €
3 055 624 €
2 905 843 €
4 282 953 €
3 702 739 €
3 108 783 €
2 091 268 €
Net income
108 788 €
-34 210 €
33 761 €
-22 542 €
5 630 €
155 797 €
84 472 €
46 132 €
EBITDA
N/C
103 372 €
110 431 €
23 930 €
54 749 €
93 854 €
217 384 €
61 383 €
Net margin
N/C
-0.9%
1.1%
-0.8%
0.1%
4.2%
2.7%
2.2%
Revenue and income statement
In 2023, MUNCH METAL INDUSTRY generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 46 k€ -> 109 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.104%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.456%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MUNCH METAL INDUSTRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.701
89.757
65.462
93.408
125.194
137.334
89.05
51.104
Financial autonomy
36.016
21.309
33.351
26.418
26.478
23.555
25.943
31.456
Repayment capacity
1.062
1.252
3.911
13.541
29.954
5.455
4.102
None
Cash flow / Revenue
2.42%
6.309%
1.649%
0.766%
0.732%
4.102%
2.615%
None%
Sector positioning
Debt ratio
51.12023
2021
2022
2023
Q1: 7.46
Med: 26.84
Q3: 65.86
Average-10 pts over 3 years
In 2023, the debt ratio of MUNCH METAL INDUSTRY (51.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.46%2023
2021
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.44%
Average+7 pts over 3 years
In 2023, the financial autonomy of MUNCH METAL INDUSTRY (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.1 years2022
2021
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Average
In 2022, the repayment capacity of MUNCH METAL INDUSTRY (4.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.124
Liquidity indicators evolution MUNCH METAL INDUSTRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
142.849
129.198
166.403
171.114
226.022
213.529
206.687
185.124
Interest coverage
12.06
2.366
6.105
14.208
24.668
2.821
2.002
None
Sector positioning
Liquidity ratio
185.122023
2021
2022
2023
Q1: 168.02
Med: 232.53
Q3: 328.68
Average-15 pts over 3 years
In 2023, the liquidity ratio of MUNCH METAL INDUSTRY (185.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.0x2022
2021
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Good-12 pts over 2 years
In 2022, the interest coverage of MUNCH METAL INDUSTRY (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MUNCH METAL INDUSTRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
781 193 €
1 612 930 €
1 244 787 €
1 348 616 €
1 131 506 €
1 630 878 €
1 445 763 €
0 €
Inventory turnover (days)
43
88
79
27
44
45
47
0
Customer payment term (days)
89
89
50
95
102
144
90
0
Supplier payment term (days)
97
132
56
74
87
96
59
0
Positioning of MUNCH METAL INDUSTRY in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of MUNCH METAL INDUSTRY is estimated at
208 352 €
(range 151 473€ - 762 354€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
151k€208k€762k€
208 352 €Range: 151 473€ - 762 354€
NAF 5 all-time
Valuation method used
Net Income Multiple
108 788 €
×
1.9x
=208 352 €
Range: 151 473€ - 762 355€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare MUNCH METAL INDUSTRY with other companies in the same sector:
Frequently asked questions about MUNCH METAL INDUSTRY
What is the revenue of MUNCH METAL INDUSTRY ?
The revenue of MUNCH METAL INDUSTRY in 2022 is 3.9 M€.
Is MUNCH METAL INDUSTRY profitable?
Yes, MUNCH METAL INDUSTRY generated a net profit of 109 k€ in 2023.
Where is the headquarters of MUNCH METAL INDUSTRY ?
The headquarters of MUNCH METAL INDUSTRY is located in GUEWENHEIM (68116), in the department Haut-Rhin.
Where to find the tax return of MUNCH METAL INDUSTRY ?
The tax return of MUNCH METAL INDUSTRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MUNCH METAL INDUSTRY operate?
MUNCH METAL INDUSTRY operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart