Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-23 (11 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: SAINT-HILAIRE-DE-RIEZ (85270), Vendee
MULTIPOLE-INTERIM : revenue, balance sheet and financial ratios
MULTIPOLE-INTERIM is a French company
founded 11 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in SAINT-HILAIRE-DE-RIEZ (85270),
this company of category PME
shows in 2023 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MULTIPOLE-INTERIM (SIREN 810251785)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 036 172 €
3 352 023 €
3 277 308 €
3 146 780 €
3 022 802 €
5 065 522 €
4 910 971 €
5 926 772 €
Net income
6 333 €
10 341 €
12 662 €
26 239 €
39 036 €
90 906 €
112 952 €
201 783 €
227 189 €
EBITDA
N/C
3 392 €
-18 105 €
-32 238 €
-66 462 €
54 469 €
163 215 €
159 909 €
113 981 €
Net margin
N/C
0.3%
0.4%
0.8%
1.2%
3.0%
2.2%
4.1%
3.8%
Revenue and income statement
In 2024, MULTIPOLE-INTERIM generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 227 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 333 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.481%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.939%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.643
0.076
0.14
33.473
0.183
0.776
0.138
50.485
0.481
Financial autonomy
23.608
42.993
37.515
48.666
36.833
40.281
44.618
34.856
26.939
Repayment capacity
0.02
0.0
0.0
-2.831
-0.017
-0.099
-0.027
107.424
None
Cash flow / Revenue
1.69%
3.19%
3.335%
-1.656%
-1.215%
-0.847%
-0.261%
0.064%
None%
Sector positioning
Debt ratio
0.482024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good
In 2024, the debt ratio of MULTIPOLE-INTERIM (0.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.94%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good-23 pts over 3 years
In 2024, the financial autonomy of MULTIPOLE-INTERIM (26.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
107.42 years2023
2022
2023
Q1: -0.0 years
Med: 0.0 years
Q3: 0.36 years
Watch+51 pts over 2 years
In 2023, the repayment capacity of MULTIPOLE-INTERIM (107.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.464
Liquidity indicators evolution MULTIPOLE-INTERIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.847
167.024
155.264
278.436
150.811
163.191
177.187
208.381
135.464
Interest coverage
5.112
2.543
1.804
5.454
-5.739
-10.044
-16.261
60.643
None
Sector positioning
Liquidity ratio
135.462024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Average-16 pts over 3 years
In 2024, the liquidity ratio of MULTIPOLE-INTERIM (135.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
60.64x2023
2022
2023
Q1: -0.08x
Med: 0.0x
Q3: 2.21x
Excellent+50 pts over 2 years
In 2023, the interest coverage of MULTIPOLE-INTERIM (60.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MULTIPOLE-INTERIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
254 910 €
202 185 €
315 835 €
480 444 €
302 846 €
71 281 €
413 506 €
672 117 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
15
21
12
20
23
20
22
0
Supplier payment term (days)
38
12
29
16
70
56
64
96
0
Positioning of MULTIPOLE-INTERIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of MULTIPOLE-INTERIM is estimated at
11 709 €
(range 5 883€ - 30 502€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
5k€11k€30k€
11 709 €Range: 5 883€ - 30 502€
NAF 5 all-time
Valuation method used
Net Income Multiple
6 333 €
×
1.8x
=11 709 €
Range: 5 883€ - 30 502€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare MULTIPOLE-INTERIM with other companies in the same sector:
Frequently asked questions about MULTIPOLE-INTERIM
What is the revenue of MULTIPOLE-INTERIM ?
The revenue of MULTIPOLE-INTERIM in 2023 is 3.0 M€.
Is MULTIPOLE-INTERIM profitable?
Yes, MULTIPOLE-INTERIM generated a net profit of 6 k€ in 2024.
Where is the headquarters of MULTIPOLE-INTERIM ?
The headquarters of MULTIPOLE-INTERIM is located in SAINT-HILAIRE-DE-RIEZ (85270), in the department Vendee.
Where to find the tax return of MULTIPOLE-INTERIM ?
The tax return of MULTIPOLE-INTERIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MULTIPOLE-INTERIM operate?
MULTIPOLE-INTERIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart