Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-01 (12 years)Status: ActiveBusiness sector: Autres activités d'éditionLocation: PARIS (75013), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MULTIMEDIA EDITION COMMUNICATION : revenue, balance sheet and financial ratios
MULTIMEDIA EDITION COMMUNICATION is a French company
founded 12 years ago,
specialized in the sector Autres activités d'édition.
Based in PARIS (75013),
this company of category PME
shows in 2015 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MULTIMEDIA EDITION COMMUNICATION (SIREN 802250894)
Indicator
2017
2016
2015
Revenue
N/C
N/C
135 347 €
Net income
67 361 €
-72 030 €
0 €
EBITDA
N/C
N/C
17 788 €
Net margin
N/C
N/C
0.0%
Revenue and income statement
In 2017, MULTIMEDIA EDITION COMMUNICATION generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 361 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1269%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1269.018%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.579%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MULTIMEDIA EDITION COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
592.425
-145.744
1269.018
Financial autonomy
6.201
-61.353
2.579
Repayment capacity
17.472
None
None
Cash flow / Revenue
1.574%
None%
None%
Sector positioning
Debt ratio
1269.022017
2015
2016
2017
Q1: 0.0
Med: 2.49
Q3: 64.23
Watch
In 2017, the debt ratio of MULTIMEDIA EDITION COMMUN... (1269.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.58%2017
2015
2016
2017
Q1: 1.42%
Med: 26.42%
Q3: 62.88%
Average
In 2017, the financial autonomy of MULTIMEDIA EDITION COMMUN... (2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
17.47 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Watch
In 2015, the repayment capacity of MULTIMEDIA EDITION COMMUN... (17.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.203
Liquidity indicators evolution MULTIMEDIA EDITION COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
145.341
113.676
148.203
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
148.22017
2015
2016
2017
Q1: 108.34
Med: 186.12
Q3: 355.89
Average-7 pts over 3 years
In 2017, the liquidity ratio of MULTIMEDIA EDITION COMMUN... (148.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Average
In 2015, the interest coverage of MULTIMEDIA EDITION COMMUN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2754 days. Excellent situation: suppliers finance 2754 days of the operating cycle (retail model).
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2754 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MULTIMEDIA EDITION COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
104 067 €
0 €
0 €
Inventory turnover (days)
221
0
0
Customer payment term (days)
55
796
0
Supplier payment term (days)
85
1534
2754
Positioning of MULTIMEDIA EDITION COMMUNICATION in its sector
Comparison with sector Autres activités d'édition
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of MULTIMEDIA EDITION COMMUNICATION is estimated at
297 746 €
(range 71 946€ - 563 132€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
104 transactions
71k€297k€563k€
297 746 €Range: 71 946€ - 563 132€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
67 361 €
×
4.4x
=297 746 €
Range: 71 947€ - 563 132€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités d'édition)
Compare MULTIMEDIA EDITION COMMUNICATION with other companies in the same sector:
Frequently asked questions about MULTIMEDIA EDITION COMMUNICATION
What is the revenue of MULTIMEDIA EDITION COMMUNICATION ?
The revenue of MULTIMEDIA EDITION COMMUNICATION in 2015 is 135 k€.
Is MULTIMEDIA EDITION COMMUNICATION profitable?
Yes, MULTIMEDIA EDITION COMMUNICATION generated a net profit of 67 k€ in 2017.
Where is the headquarters of MULTIMEDIA EDITION COMMUNICATION ?
The headquarters of MULTIMEDIA EDITION COMMUNICATION is located in PARIS (75013), in the department Paris.
Where to find the tax return of MULTIMEDIA EDITION COMMUNICATION ?
The tax return of MULTIMEDIA EDITION COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MULTIMEDIA EDITION COMMUNICATION operate?
MULTIMEDIA EDITION COMMUNICATION operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart