Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-08 (25 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: TOUL (54200), Meurthe-et-Moselle
MULTIMEDIA CONCEPT : revenue, balance sheet and financial ratios
MULTIMEDIA CONCEPT is a French company
founded 25 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in TOUL (54200),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MULTIMEDIA CONCEPT (SIREN 434208435)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 617 977 €
1 055 300 €
Net income
238 065 €
311 670 €
459 464 €
456 189 €
249 157 €
532 251 €
306 966 €
315 169 €
167 655 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
337 107 €
208 032 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
19.5%
15.9%
Revenue and income statement
In 2024, MULTIMEDIA CONCEPT generates positive net income of 238 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 168 k€ -> 238 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
238 065 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.899%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.332%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.636
2.612
30.069
55.697
19.591
21.726
51.81
61.303
199.899
Financial autonomy
49.338
57.548
53.696
50.929
72.343
70.831
59.001
50.013
25.332
Repayment capacity
0.108
0.043
None
None
None
None
None
None
None
Cash flow / Revenue
16.81%
19.28%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
199.92024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Watch
In 2024, the debt ratio of MULTIMEDIA CONCEPT (199.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.33%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-33 pts over 3 years
In 2024, the financial autonomy of MULTIMEDIA CONCEPT (25.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1345.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1345.871
Liquidity indicators evolution MULTIMEDIA CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.614
357.016
504.167
486.389
790.91
928.982
1368.919
1173.906
1345.871
Interest coverage
0.194
0.078
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
1345.872024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Excellent
In 2024, the liquidity ratio of MULTIMEDIA CONCEPT (1345.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MULTIMEDIA CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
106 891 €
193 138 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
11
0
0
0
0
0
0
0
Customer payment term (days)
58
72
0
0
0
0
0
0
0
Supplier payment term (days)
28
23
0
0
0
0
0
0
0
Positioning of MULTIMEDIA CONCEPT in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of MULTIMEDIA CONCEPT is estimated at
351 205 €
(range 151 763€ - 1 031 003€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
151k€351k€1031k€
351 205 €Range: 151 763€ - 1 031 003€
NAF 5 all-time
Valuation method used
Net Income Multiple
238 065 €
×
1.5x
=351 206 €
Range: 151 764€ - 1 031 004€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare MULTIMEDIA CONCEPT with other companies in the same sector:
Frequently asked questions about MULTIMEDIA CONCEPT
What is the revenue of MULTIMEDIA CONCEPT ?
The revenue of MULTIMEDIA CONCEPT in 2017 is 1.6 M€.
Is MULTIMEDIA CONCEPT profitable?
Yes, MULTIMEDIA CONCEPT generated a net profit of 238 k€ in 2024.
Where is the headquarters of MULTIMEDIA CONCEPT ?
The headquarters of MULTIMEDIA CONCEPT is located in TOUL (54200), in the department Meurthe-et-Moselle.
Where to find the tax return of MULTIMEDIA CONCEPT ?
The tax return of MULTIMEDIA CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MULTIMEDIA CONCEPT operate?
MULTIMEDIA CONCEPT operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart