MULTI ' FORM : revenue, balance sheet and financial ratios

MULTI ' FORM is a French company founded 37 years ago, specialized in the sector Fabrication d'articles de sport. Based in LA ROQUE D'ANTHERON (13640), this company of category PME shows in 2017 a revenue of 3.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MULTI ' FORM (SIREN 349959064)
Indicator 2023 2022 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 3 577 464 € 4 318 608 €
Net income 519 408 € 167 372 € 126 440 € 51 830 € 75 253 € 357 987 €
EBITDA N/C N/C N/C N/C 37 839 € 468 276 €
Net margin N/C N/C N/C N/C 2.1% 8.3%

Revenue and income statement

In 2023, MULTI ' FORM generates positive net income of 519 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 358 k€ -> 519 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

519 408 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

40.378%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.789%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.0%

Solvency indicators evolution
MULTI ' FORM

Sector positioning

Debt ratio
40.38 2023
2019
2022
2023
Q1: 6.56
Med: 26.27
Q3: 85.7
Average

In 2023, the debt ratio of MULTI ' FORM (40.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.79% 2023
2019
2022
2023
Q1: 16.41%
Med: 40.75%
Q3: 60.88%
Average

In 2023, the financial autonomy of MULTI ' FORM (39.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 192.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

192.27

Liquidity indicators evolution
MULTI ' FORM

Sector positioning

Liquidity ratio
192.27 2023
2019
2022
2023
Q1: 171.11
Med: 269.06
Q3: 433.81
Average -23 pts over 3 years

In 2023, the liquidity ratio of MULTI ' FORM (192.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MULTI ' FORM

Positioning of MULTI ' FORM in its sector

Comparison with sector Fabrication d'articles de sport

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of MULTI ' FORM is estimated at 1 447 163 € (range 402 767€ - 2 956 949€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
101 transactions
402k€ 1447k€ 2956k€
1 447 163 € Range: 402 767€ - 2 956 949€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
519 408 € × 2.8x = 1 447 163 €
Range: 402 767€ - 2 956 949€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'articles de sport)

Compare MULTI ' FORM with other companies in the same sector:

Frequently asked questions about MULTI ' FORM

What is the revenue of MULTI ' FORM ?

The revenue of MULTI ' FORM in 2017 is 3.6 M€.

Is MULTI ' FORM profitable?

Yes, MULTI ' FORM generated a net profit of 519 k€ in 2023.

Where is the headquarters of MULTI ' FORM ?

The headquarters of MULTI ' FORM is located in LA ROQUE D'ANTHERON (13640), in the department Bouches-du-Rhone.

Where to find the tax return of MULTI ' FORM ?

The tax return of MULTI ' FORM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MULTI ' FORM operate?

MULTI ' FORM operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.