Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: MAMOUDZOU (97600), Mayotte
MULTI AUTO LOCATION : revenue, balance sheet and financial ratios
MULTI AUTO LOCATION is a French company
founded 12 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in MAMOUDZOU (97600),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MULTI AUTO LOCATION (SIREN 803934967)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
3 182 716 €
N/C
N/C
2 421 494 €
1 526 946 €
1 253 170 €
Net income
224 826 €
197 101 €
280 298 €
57 191 €
177 001 €
-23 010 €
188 902 €
176 274 €
EBITDA
N/C
N/C
424 575 €
N/C
N/C
241 284 €
297 564 €
259 141 €
Net margin
N/C
N/C
8.8%
N/C
N/C
-1.0%
12.4%
14.1%
Revenue and income statement
In 2024, MULTI AUTO LOCATION generates positive net income of 225 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 176 k€ -> 225 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
224 826 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.123%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
47.775
11.581
10.384
4.786
40.057
32.82
25.822
26.123
Financial autonomy
48.807
63.333
57.505
55.256
46.373
56.651
56.914
64.801
Repayment capacity
0.292
0.18
1.014
None
None
1.443
None
None
Cash flow / Revenue
17.948%
15.875%
2.721%
None%
None%
9.93%
None%
None%
Sector positioning
Debt ratio
26.122024
2022
2023
2024
Q1: 0.0
Med: 14.45
Q3: 116.73
Average
In 2024, the debt ratio of MULTI AUTO LOCATION (26.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.8%2024
2022
2023
2024
Q1: 0.15%
Med: 21.18%
Q3: 49.34%
Excellent
In 2024, the financial autonomy of MULTI AUTO LOCATION (64.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.44 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.37 years
Average
In 2022, the repayment capacity of MULTI AUTO LOCATION (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 400.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
400.927
Liquidity indicators evolution MULTI AUTO LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.571
135.249
147.533
152.881
197.009
306.236
262.699
400.927
Interest coverage
2.854
1.391
2.449
None
None
2.012
None
None
Sector positioning
Liquidity ratio
400.932024
2022
2023
2024
Q1: 75.35
Med: 177.21
Q3: 352.29
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of MULTI AUTO LOCATION (400.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.01x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.53x
Good
In 2022, the interest coverage of MULTI AUTO LOCATION (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MULTI AUTO LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
388 696 €
303 465 €
539 969 €
0 €
0 €
474 479 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
74
63
74
0
0
64
0
0
Supplier payment term (days)
70
53
66
0
0
35
0
0
Positioning of MULTI AUTO LOCATION in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of MULTI AUTO LOCATION is estimated at
2 759 821 €
(range 68 665€ - 8 134 408€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
68k€2759k€8134k€
2 759 821 €Range: 68 665€ - 8 134 408€
NAF 5 all-time
Valuation method used
Net Income Multiple
224 826 €
×
12.3x
=2 759 821 €
Range: 68 665€ - 8 134 408€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare MULTI AUTO LOCATION with other companies in the same sector:
Frequently asked questions about MULTI AUTO LOCATION
What is the revenue of MULTI AUTO LOCATION ?
The revenue of MULTI AUTO LOCATION in 2022 is 3.2 M€.
Is MULTI AUTO LOCATION profitable?
Yes, MULTI AUTO LOCATION generated a net profit of 225 k€ in 2024.
Where is the headquarters of MULTI AUTO LOCATION ?
The headquarters of MULTI AUTO LOCATION is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of MULTI AUTO LOCATION ?
The tax return of MULTI AUTO LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MULTI AUTO LOCATION operate?
MULTI AUTO LOCATION operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart