MULTI ASSISTANCE INTERNATIONALE : revenue, balance sheet and financial ratios

MULTI ASSISTANCE INTERNATIONALE is a French company founded 38 years ago, specialized in the sector Activités des agents et courtiers d'assurances. Based in PARIS (75013), this company of category PME shows in 2021 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MULTI ASSISTANCE INTERNATIONALE (SIREN 344719836)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 1 871 031 € 1 705 417 € 1 639 367 € 1 617 203 € 1 591 899 € 1 544 209 €
Net income 5 638 € 3 790 € 3 419 € 2 704 € 31 404 € 28 742 € 30 725 €
EBITDA N/C 15 514 € -15 782 € 43 599 € 101 060 € 127 225 € 86 273 €
Net margin N/C 0.2% 0.2% 0.2% 1.9% 1.8% 2.0%

Revenue and income statement

In 2023, MULTI ASSISTANCE INTERNATIONALE generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 31 k€ -> 6 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 638 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.206%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.58%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.0%

Solvency indicators evolution
MULTI ASSISTANCE INTERNATIONALE

Sector positioning

Debt ratio
7.21 2023
2020
2021
2023
Q1: 0.0
Med: 8.57
Q3: 49.54
Good -18 pts over 3 years

In 2023, the debt ratio of MULTI ASSISTANCE INTERNAT... (7.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
51.58% 2023
2020
2021
2023
Q1: 14.09%
Med: 47.17%
Q3: 74.18%
Good +6 pts over 3 years

In 2023, the financial autonomy of MULTI ASSISTANCE INTERNAT... (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
49.19 years 2021
2020
2021
Q1: 0.0 years
Med: 0.17 years
Q3: 2.52 years
Watch +51 pts over 2 years

In 2021, the repayment capacity of MULTI ASSISTANCE INTERNAT... (49.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 198.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

198.114

Liquidity indicators evolution
MULTI ASSISTANCE INTERNATIONALE

Sector positioning

Liquidity ratio
198.11 2023
2020
2021
2023
Q1: 123.56
Med: 243.64
Q3: 585.03
Average -13 pts over 3 years

In 2023, the liquidity ratio of MULTI ASSISTANCE INTERNAT... (198.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.54x
Average

In 2021, the interest coverage of MULTI ASSISTANCE INTERNAT... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MULTI ASSISTANCE INTERNATIONALE

Positioning of MULTI ASSISTANCE INTERNATIONALE in its sector

Comparison with sector Activités des agents et courtiers d'assurances

Valuation estimate

Based on 193 transactions of similar company sales (all years), the value of MULTI ASSISTANCE INTERNATIONALE is estimated at 11 347 € (range 5 367€ - 51 811€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
193 transactions
5k€ 11k€ 51k€
11 347 € Range: 5 367€ - 51 811€
NAF 5 all-time

Valuation method used

Net Income Multiple
5 638 € × 2.0x = 11 347 €
Range: 5 368€ - 51 811€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agents et courtiers d'assurances)

Compare MULTI ASSISTANCE INTERNATIONALE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des agents et courtiers d'assurances

Frequently asked questions about MULTI ASSISTANCE INTERNATIONALE

What is the revenue of MULTI ASSISTANCE INTERNATIONALE ?

The revenue of MULTI ASSISTANCE INTERNATIONALE in 2021 is 1.9 M€.

Is MULTI ASSISTANCE INTERNATIONALE profitable?

Yes, MULTI ASSISTANCE INTERNATIONALE generated a net profit of 6 k€ in 2023.

Where is the headquarters of MULTI ASSISTANCE INTERNATIONALE ?

The headquarters of MULTI ASSISTANCE INTERNATIONALE is located in PARIS (75013), in the department Paris.

Where to find the tax return of MULTI ASSISTANCE INTERNATIONALE ?

The tax return of MULTI ASSISTANCE INTERNATIONALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MULTI ASSISTANCE INTERNATIONALE operate?

MULTI ASSISTANCE INTERNATIONALE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.