SIREN : 814138764
MULLAI MARKET 1 is a French company founded 10 years ago, specialized in the sector Commerce d'alimentation générale. Based in LA COURNEUVE (93120), this company of category PME shows in 2024 a revenue of 612 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 611 816 € | 653 798 € | 426 054 € | 308 140 € | 262 272 € | 217 568 € | 233 846 € |
| Net income | 8 593 € | 21 770 € | 10 278 € | 6 737 € | 5 268 € | 2 035 € | -23 943 € |
| EBITDA | 10 848 € | 25 564 € | 12 126 € | 9 789 € | 8 907 € | 5 674 € | -22 876 € |
| Net margin | 1.4% | 3.3% | 2.4% | 2.2% | 2.0% | 0.9% | -10.2% |
In 2024, MULLAI MARKET 1 achieves revenue of 612 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.8%. Slight decline of -6% vs 2023. After deducting consumption (409 k€), gross margin stands at 203 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 1.8% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -58%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
611 816 €
202 910 €
10 848 €
10 110 €
8 593 €
1.8%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.0%
0.0%
1.525%
0.0
3.8%
In 2024, the debt ratio of MULLAI MARKET 1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of MULLAI MARKET 1 (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of MULLAI MARKET 1 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 67.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
67.794
0.0
In 2024, the liquidity ratio of MULLAI MARKET 1 (67.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of MULLAI MARKET 1 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-69 days): operations structurally generate cash. Notable WCR improvement over the period (-210%), freeing up cash.
-117 530 €
0 j
19 j
7 j
-69 j
Based on 551 transactions of similar company sales in 2024, the value of MULLAI MARKET 1 is estimated at 77 856 € (range 36 398€ - 154 735€). With an EBITDA of 10 848€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MULLAI MARKET 1 with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce d'alimentation générale
The revenue of MULLAI MARKET 1 in 2024 is 612 k€.
Yes, MULLAI MARKET 1 generated a net profit of 9 k€ in 2024.
The headquarters of MULLAI MARKET 1 is located in LA COURNEUVE (93120), in the department Seine-Saint-Denis.
The tax return of MULLAI MARKET 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MULLAI MARKET 1 operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.