Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: LEDIGNAN (30350), Gard
MULERO ET FILS : revenue, balance sheet and financial ratios
MULERO ET FILS is a French company
founded 48 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in LEDIGNAN (30350),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MULERO ET FILS (SIREN 313245771)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 771 109 €
2 729 783 €
3 392 576 €
3 013 171 €
3 014 446 €
2 870 105 €
2 806 742 €
N/C
Net income
26 269 €
14 305 €
12 740 €
127 247 €
230 402 €
60 551 €
141 318 €
79 127 €
59 277 €
EBITDA
N/C
226 107 €
296 010 €
389 315 €
457 847 €
292 844 €
378 053 €
244 968 €
N/C
Net margin
N/C
0.5%
0.5%
3.8%
7.6%
2.0%
4.9%
2.8%
N/C
Revenue and income statement
In 2024, MULERO ET FILS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 59 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 269 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.463%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.955%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
111.858
111.956
74.37
92.169
82.39
67.496
92.603
66.099
39.463
Financial autonomy
36.054
33.659
46.316
40.109
42.513
40.247
43.708
45.445
53.955
Repayment capacity
None
3.387
1.827
2.723
2.166
2.436
3.279
3.289
None
Cash flow / Revenue
None%
8.279%
11.989%
9.153%
12.181%
8.916%
10.596%
7.534%
None%
Sector positioning
Debt ratio
39.462024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Average-18 pts over 3 years
In 2024, the debt ratio of MULERO ET FILS (39.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.95%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of MULERO ET FILS (54.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.29 years2023
2022
2023
Q1: 0.0 years
Med: 0.94 years
Q3: 2.47 years
Average
In 2023, the repayment capacity of MULERO ET FILS (3.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.836
Liquidity indicators evolution MULERO ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
251.673
214.901
319.486
228.255
232.02
164.991
237.716
204.627
210.836
Interest coverage
None
3.189
1.749
2.231
1.029
1.456
1.865
3.892
None
Sector positioning
Liquidity ratio
210.842024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good-9 pts over 3 years
In 2024, the liquidity ratio of MULERO ET FILS (210.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.89x2023
2022
2023
Q1: 0.0x
Med: 0.94x
Q3: 4.92x
Good+8 pts over 2 years
In 2023, the interest coverage of MULERO ET FILS (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 282 days. The gap of 78 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
282 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MULERO ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
831 918 €
505 282 €
633 456 €
417 987 €
441 747 €
398 849 €
684 298 €
0 €
Inventory turnover (days)
0
7
14
7
8
5
10
20
0
Customer payment term (days)
475
109
52
73
52
62
51
80
360
Supplier payment term (days)
293
68
37
51
67
96
35
67
282
Positioning of MULERO ET FILS in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 8 392€ to 211 495€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
8k€20k€211k€
20 210 €Range: 8 392€ - 211 495€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare MULERO ET FILS with other companies in the same sector:
Yes, MULERO ET FILS generated a net profit of 26 k€ in 2024.
Where is the headquarters of MULERO ET FILS ?
The headquarters of MULERO ET FILS is located in LEDIGNAN (30350), in the department Gard.
Where to find the tax return of MULERO ET FILS ?
The tax return of MULERO ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MULERO ET FILS operate?
MULERO ET FILS operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart