Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-03-23 (9 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: PARIS (75012), Paris
MTR ILE-DE-FRANCE : revenue, balance sheet and financial ratios
MTR ILE-DE-FRANCE is a French company
founded 9 years ago,
specialized in the sector Location et location-bail de camions.
Based in PARIS (75012),
this company of category PME
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MTR ILE-DE-FRANCE (SIREN 828692343)
Indicator
2025
2024
2023
2021
2020
2018
Revenue
3 075 670 €
853 495 €
3 619 914 €
2 673 122 €
1 920 134 €
1 807 885 €
Net income
19 545 €
4 054 €
67 484 €
150 500 €
146 169 €
76 823 €
EBITDA
-39 413 €
6 459 €
-74 808 €
51 355 €
77 718 €
-72 391 €
Net margin
0.6%
0.5%
1.9%
5.6%
7.6%
4.2%
Revenue and income statement
In 2025, MTR ILE-DE-FRANCE achieves revenue of 3.1 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2024, growth of +260% (853 k€ -> 3.1 M€). After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -39 k€, representing -1.3% of revenue. Warning negative scissor effect: despite revenue change (+260%), EBITDA varies by -710%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 075 670 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 075 670 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 413 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 243 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 545 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.534%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.8%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2023
2024
2025
Debt ratio
0.0
0.0
0.0
4.847
3.852
0.0
Financial autonomy
26.586
47.959
49.982
56.71
48.858
62.534
Repayment capacity
0.0
0.0
0.0
-0.137
4.407
0.0
Cash flow / Revenue
-4.646%
1.319%
-0.311%
-6.122%
0.646%
0.8%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 2.97
Med: 92.98
Q3: 336.3
Excellent
In 2025, the debt ratio of MTR ILE-DE-FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.53%2025
2023
2024
2025
Q1: 12.05%
Med: 35.61%
Q3: 60.51%
Excellent
In 2025, the financial autonomy of MTR ILE-DE-FRANCE (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.29 years
Q3: 2.19 years
Excellent
In 2025, the repayment capacity of MTR ILE-DE-FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.145
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.528
Liquidity indicators evolution MTR ILE-DE-FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2023
2024
2025
Liquidity ratio
112.387
181.664
194.169
242.579
200.607
264.145
Interest coverage
-2.891
0.062
5.719
-178.815
0.464
-0.528
Sector positioning
Liquidity ratio
264.142025
2023
2024
2025
Q1: 136.04
Med: 236.59
Q3: 478.11
Good
In 2025, the liquidity ratio of MTR ILE-DE-FRANCE (264.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.53x2025
2023
2024
2025
Q1: -0.88x
Med: 0.0x
Q3: 6.26x
Average+18 pts over 3 years
In 2025, the interest coverage of MTR ILE-DE-FRANCE (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The gap of 81 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 76 days of revenue, i.e. 650 k€ to permanently finance. Over 2018-2025, WCR increased by +509%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
649 828 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution MTR ILE-DE-FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2023
2024
2025
Operating WCR
106 665 €
18 529 €
280 892 €
108 525 €
170 323 €
649 828 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
70
53
30
40
192
88
Supplier payment term (days)
22
32
52
7
128
7
Positioning of MTR ILE-DE-FRANCE in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of MTR ILE-DE-FRANCE is estimated at
3 838 286 €
(range 783 562€ - 5 831 232€).
The price/revenue ratio is 2.04x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
292 transactions
783k€3838k€5831k€
3 838 286 €Range: 783 562€ - 5 831 232€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 075 670 €×2.04x
Estimation6 286 296 €
1 300 512€ - 9 268 048€
Net Income Multiple20%
19 545 €×8.5x
Estimation166 272 €
8 140€ - 676 010€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare MTR ILE-DE-FRANCE with other companies in the same sector:
Frequently asked questions about MTR ILE-DE-FRANCE
What is the revenue of MTR ILE-DE-FRANCE ?
The revenue of MTR ILE-DE-FRANCE in 2025 is 3.1 M€.
Is MTR ILE-DE-FRANCE profitable?
Yes, MTR ILE-DE-FRANCE generated a net profit of 20 k€ in 2025.
Where is the headquarters of MTR ILE-DE-FRANCE ?
The headquarters of MTR ILE-DE-FRANCE is located in PARIS (75012), in the department Paris.
Where to find the tax return of MTR ILE-DE-FRANCE ?
The tax return of MTR ILE-DE-FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MTR ILE-DE-FRANCE operate?
MTR ILE-DE-FRANCE operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart