Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-05-05 (29 years)Status: ActiveBusiness sector: Réparation de matériels électroniques et optiquesLocation: KOUROU (97310), Guyane
MT AEROSPACE GUYANE : revenue, balance sheet and financial ratios
MT AEROSPACE GUYANE is a French company
founded 29 years ago,
specialized in the sector Réparation de matériels électroniques et optiques.
Based in KOUROU (97310),
this company of category PME
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MT AEROSPACE GUYANE (SIREN 411976475)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
7 546 462 €
6 632 674 €
6 141 746 €
6 183 673 €
7 636 189 €
8 470 029 €
8 524 104 €
8 907 801 €
Net income
34 917 €
-6 381 €
309 217 €
49 128 €
-17 706 €
787 479 €
1 006 537 €
1 108 029 €
EBITDA
30 391 €
19 142 €
-67 291 €
-158 005 €
-473 450 €
901 696 €
1 407 854 €
1 528 173 €
Net margin
0.5%
-0.1%
5.0%
0.8%
-0.2%
9.3%
11.8%
12.4%
Revenue and income statement
In 2024, MT AEROSPACE GUYANE achieves revenue of 7.5 M€. Activity remains stable over the period (CAGR: -2.1%). Vs 2023, growth of +14% (6.6 M€ -> 7.5 M€). After deducting consumption (-6 k€), gross margin stands at 7.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 0.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 546 462 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 552 047 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
30 391 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 444 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 917 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.706%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.156%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
24.829
22.38
54.352
0.132
0.822
0.398
0.124
0.0
Financial autonomy
54.558
58.213
35.386
31.81
7.166
14.881
17.722
19.706
Repayment capacity
1.525
1.612
2.526
-0.005
-0.014
-0.021
-0.088
0.0
Cash flow / Revenue
11.508%
11.9%
7.716%
-5.884%
-2.663%
-1.821%
-0.127%
0.156%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.05
Med: 9.93
Q3: 29.51
Excellent
In 2024, the debt ratio of MT AEROSPACE GUYANE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
19.71%2024
2022
2023
2024
Q1: 26.48%
Med: 50.0%
Q3: 62.83%
Watch
In 2024, the financial autonomy of MT AEROSPACE GUYANE (19.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.88 years
Excellent
In 2024, the repayment capacity of MT AEROSPACE GUYANE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.211
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
357.313
366.342
243.111
156.361
128.682
122.101
118.859
111.211
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
111.212024
2022
2023
2024
Q1: 189.26
Med: 248.71
Q3: 335.97
Watch-6 pts over 3 years
In 2024, the liquidity ratio of MT AEROSPACE GUYANE (111.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.24x
Average
In 2024, the interest coverage of MT AEROSPACE GUYANE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 17 days of revenue, i.e. 361 k€ to permanently finance. Notable WCR improvement over the period (-95%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
361 174 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
17 j
WCR and payment terms evolution MT AEROSPACE GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
6 947 283 €
7 853 257 €
2 494 000 €
6 491 €
-1 024 387 €
-216 128 €
243 154 €
361 174 €
Inventory turnover (days)
70
79
71
2
2
2
2
2
Customer payment term (days)
274
21
93
84
106
108
92
94
Supplier payment term (days)
93
83
107
103
133
121
70
83
Positioning of MT AEROSPACE GUYANE in its sector
Comparison with sector Réparation de matériels électroniques et optiques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of MT AEROSPACE GUYANE is estimated at
695 975 €
(range 341 668€ - 1 280 042€).
With an EBITDA of 30 391€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
197 transactions
341k€695k€1280k€
695 975 €Range: 341 668€ - 1 280 042€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
30 391 €×2.4x
Estimation73 486 €
23 404€ - 183 863€
Revenue Multiple30%
7 546 462 €×0.28x
Estimation2 150 430 €
1 080 088€ - 3 837 151€
Net Income Multiple20%
34 917 €×2.0x
Estimation70 519 €
29 701€ - 184 830€
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de matériels électroniques et optiques)
Compare MT AEROSPACE GUYANE with other companies in the same sector:
Frequently asked questions about MT AEROSPACE GUYANE
What is the revenue of MT AEROSPACE GUYANE ?
The revenue of MT AEROSPACE GUYANE in 2024 is 7.5 M€.
Is MT AEROSPACE GUYANE profitable?
Yes, MT AEROSPACE GUYANE generated a net profit of 35 k€ in 2024.
Where is the headquarters of MT AEROSPACE GUYANE ?
The headquarters of MT AEROSPACE GUYANE is located in KOUROU (97310), in the department Guyane.
Where to find the tax return of MT AEROSPACE GUYANE ?
The tax return of MT AEROSPACE GUYANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MT AEROSPACE GUYANE operate?
MT AEROSPACE GUYANE operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart