MSL MECANO SOUDURE LOUDUNAISE : revenue, balance sheet and financial ratios

MSL MECANO SOUDURE LOUDUNAISE is a French company founded 23 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in LOUDUN (86200), this company of category PME shows in 2019 a revenue of 940 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MSL MECANO SOUDURE LOUDUNAISE (SIREN 448424499)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C 939 866 € 884 163 € 773 672 €
Net income 19 841 € 31 233 € 76 825 € 16 140 € 14 866 € 115 693 € -10 060 € 24 841 € 19 980 €
EBITDA N/C N/C N/C N/C N/C N/C -5 868 € 37 500 € 41 804 €
Net margin N/C N/C N/C N/C N/C N/C -1.1% 2.8% 2.6%

Revenue and income statement

In 2025, MSL MECANO SOUDURE LOUDUNAISE generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 20 k€ -> 20 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

19 841 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

224.856%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.499%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.0%

Solvency indicators evolution
MSL MECANO SOUDURE LOUDUNAISE

Sector positioning

Debt ratio
224.86 2025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Average +10 pts over 3 years

In 2025, the debt ratio of MSL MECANO SOUDURE LOUDUN... (224.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.5% 2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Watch -11 pts over 3 years

In 2025, the financial autonomy of MSL MECANO SOUDURE LOUDUN... (18.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 162.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

162.323

Liquidity indicators evolution
MSL MECANO SOUDURE LOUDUNAISE

Sector positioning

Liquidity ratio
162.32 2025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Watch -6 pts over 3 years

In 2025, the liquidity ratio of MSL MECANO SOUDURE LOUDUN... (162.32) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MSL MECANO SOUDURE LOUDUNAISE

Positioning of MSL MECANO SOUDURE LOUDUNAISE in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of MSL MECANO SOUDURE LOUDUNAISE is estimated at 37 999 € (range 27 626€ - 139 039€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
56 tx
27k€ 37k€ 139k€
37 999 € Range: 27 626€ - 139 039€
NAF 5 all-time

Valuation method used

Net Income Multiple
19 841 € × 1.9x = 38 000 €
Range: 27 626€ - 139 040€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare MSL MECANO SOUDURE LOUDUNAISE with other companies in the same sector:

Frequently asked questions about MSL MECANO SOUDURE LOUDUNAISE

What is the revenue of MSL MECANO SOUDURE LOUDUNAISE ?

The revenue of MSL MECANO SOUDURE LOUDUNAISE in 2019 is 940 k€.

Is MSL MECANO SOUDURE LOUDUNAISE profitable?

Yes, MSL MECANO SOUDURE LOUDUNAISE generated a net profit of 20 k€ in 2025.

Where is the headquarters of MSL MECANO SOUDURE LOUDUNAISE ?

The headquarters of MSL MECANO SOUDURE LOUDUNAISE is located in LOUDUN (86200), in the department Vienne.

Where to find the tax return of MSL MECANO SOUDURE LOUDUNAISE ?

The tax return of MSL MECANO SOUDURE LOUDUNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MSL MECANO SOUDURE LOUDUNAISE operate?

MSL MECANO SOUDURE LOUDUNAISE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.