SIREN : 910684612
MSIA HOSPITALITY is a French company founded 4 years ago, specialized in the sector Gestion de fonds. Based in RILLIEUX-LA-PAPE (69140), this company of category PME shows in 2024 a revenue of 31 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 |
|---|---|---|
| Revenue | 31 303 € | 159 684 € |
| Net income | 24 274 € | 125 074 € |
| EBITDA | 28 560 € | 156 376 € |
| Net margin | 77.5% | 78.3% |
In 2024, MSIA HOSPITALITY achieves revenue of 31 k€. Significant drop of -80% vs 2023. After deducting consumption (0 €), gross margin stands at 31 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 91.2% of revenue. Warning negative scissor effect: despite revenue change (-80%), EBITDA varies by -82%, reducing margin by 6.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 77.5% of revenue. This profit can be retained or distributed to shareholders.
31 303 €
31 303 €
28 560 €
28 558 €
24 274 €
91.2%
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 77.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
6.276%
92.193%
77.545%
0.389
In 2024, the debt ratio of MSIA HOSPITALITY (6.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of MSIA HOSPITALITY (92.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of MSIA HOSPITALITY (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 70.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
70.046
0.0
In 2024, the liquidity ratio of MSIA HOSPITALITY (70.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of MSIA HOSPITALITY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 360 days. Excellent situation: suppliers finance 360 days of the operating cycle (retail model). Overall, WCR represents 11 days of revenue, i.e. 983 € to permanently finance.
983 €
0 j
360 j
0 j
11 j
Based on 62 transactions of similar company sales
in 2024,
the value of MSIA HOSPITALITY is estimated at
107 253 €
(range 32 975€ - 233 279€).
With an EBITDA of 28 560€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MSIA HOSPITALITY with other companies in the same sector:
The revenue of MSIA HOSPITALITY in 2024 is 31 k€.
Yes, MSIA HOSPITALITY generated a net profit of 24 k€ in 2024.
The headquarters of MSIA HOSPITALITY is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
The tax return of MSIA HOSPITALITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MSIA HOSPITALITY operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.